Share Search
Visit the Share Search
Made Tech Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-05-2025 | 30-05-2024 | 30-05-2023 | 30-05-2022 | 30-05-2021 |
| Revenue | 46.43 | 38.57 | 40.20 | 29.29 | 13.33 |
| Operating Profit / Loss | 1.72 | -3.23 | -1.54 | -0.26 | -0.78 |
| Net Interest | 0.25 | 0.23 | 0.01 | -0.03 | -0.03 |
| Pre Tax Profit | 1.97 | -3.00 | -1.53 | -0.29 | -0.81 |
| Post Tax Profit | 1.40 | -2.45 | -1.60 | -0.31 | -0.78 |
| Profit for the Period | 1.40 | -2.45 | -1.60 | -0.31 | -0.78 |
| Equity Holders of Parent Company | 1.40 | -2.45 | -1.60 | -0.31 | -0.78 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.94p | -1.64p | -1.07p | -0.22p | -71.00p |
| Earnings per Share (Diluted) | 0.88p | -1.64p | -1.07p | -0.22p | -71.00p |
| Earnings per Share (Adjusted) | 0.94p | -1.64p | 0.35p | 1.33p | -0.71p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.94p | -1.64p | -1.07p | -0.22p | -71.00p |
| Earnings per Share (Diluted) | 0.88p | -1.64p | -1.07p | -0.22p | -71.00p |
| Earnings per Share (Adjusted) | 0.94p | -1.64p | 0.35p | 1.33p | -0.71p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-05-2025 | 30-05-2024 | 30-05-2023 | 30-05-2022 | 30-05-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 0.56 | 1.12 | 5.01 | 1.90 | n/a |
| Property, Plant and Equipment | 1.22 | 0.20 | 0.50 | 0.88 | 0.76 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.20 | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1.99 | 1.32 | 5.51 | 2.78 | 0.76 |
| Current Assets | |||||
| Inventories | 6.97 | 6.66 | n/a | n/a | n/a |
| Trade and Other Receivables | 10.41 | 7.65 | 6.19 | 6.07 | 2.54 |
| Cash at Bank and in Hand | n/a | n/a | 8.47 | 12.33 | 0.92 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 17.39 | 14.31 | 14.67 | 18.40 | 3.47 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 19.37 | 15.63 | 20.18 | 21.18 | 4.22 |
| Current Liabilities | |||||
| Borrowings | 0.46 | n/a | 0.14 | 0.18 | 0.33 |
| Other Current Liabilities | 3.80 | 3.09 | 4.74 | 6.05 | 3.28 |
| Total Current Liabilities | 4.26 | 3.09 | 4.88 | 6.23 | 3.61 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.63 | n/a | n/a | 0.14 | 1.40 |
| Provisions | n/a | 0.05 | 0.09 | 0.02 | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.63 | 0.05 | 0.09 | 0.16 | 1.40 |
| Net Assets | 14.49 | 12.49 | 15.21 | 14.79 | -0.79 |
| Capital and Reserves | |||||
| Share Capital | 0.07 | 0.07 | 0.07 | 0.07 | n/a |
| Share Premium Account | 13.42 | 13.42 | 13.42 | 13.42 | n/a |
| Other Reserves | 4.74 | 4.14 | 4.41 | 2.39 | n/a |
| Retained Earnings | -3.75 | -5.15 | -2.69 | -1.10 | -0.79 |
| Shareholders Funds | 14.49 | 12.49 | 15.21 | 14.79 | -0.79 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 14.49 | 12.49 | 15.21 | 14.79 | -0.79 |
| 30-05-2025 | 30-05-2024 | 30-05-2023 | 30-05-2022 | 30-05-2021 | |
| Operating Margin | 3.70% | -8.38% | -3.83% | -0.88% | -5.82% |
| Return on Capital Employed | 11.43% | -28.29% | -14.75% | -1.96% | -82.73% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 32.70 | n/a | 50.70 | 26.70 | n/a |
| PEG | n/a | n/a | n/a | 0.10 | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 9.33p | 7.62p | 6.83p | 8.63p | -0.53p |