Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 28-02-2019 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -1.67 | -1.85 | -0.81 | -0.58 | -0.24 |
Net Interest | -0.10 | -0.01 | n/a | n/a | n/a |
Pre Tax Profit | -2.22 | -1.86 | -0.81 | -0.58 | -0.24 |
Post Tax Profit | -2.22 | -1.86 | -0.81 | -0.58 | -0.24 |
Profit for the Period | -2.22 | -1.86 | -0.81 | -0.58 | -0.24 |
Equity Holders of Parent Company | -2.22 | -1.86 | -0.81 | -0.58 | -0.24 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.19p | -0.22p | -0.22p | -0.26p | -0.14p |
Earnings per Share (Diluted) | -0.19p | -0.22p | -0.18p | -0.18p | -0.12p |
Earnings per Share (Adjusted) | -0.19p | -0.22p | -0.22p | -0.26p | -0.14p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.19p | -0.22p | -0.22p | -0.26p | -0.14p |
Earnings per Share (Diluted) | -0.19p | -0.22p | -0.18p | -0.18p | -0.12p |
Earnings per Share (Adjusted) | -0.19p | -0.22p | -0.22p | -0.26p | -0.14p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 28-02-2019 |
Non-Current Assets | |||||
Intangible Assets | 0.58 | 0.58 | 0.67 | 0.67 | 0.62 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 0.86 | 1.27 | 0.47 | 0.13 | 0.17 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | 0.08 | 0.11 |
Total Non-Current Assets | 1.44 | 1.84 | 1.14 | 0.88 | 0.90 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.58 | 1.09 | 0.03 | 0.09 | 0.19 |
Cash at Bank and in Hand | 0.02 | 0.05 | 0.06 | 0.14 | 0.02 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.61 | 1.14 | 0.09 | 0.22 | 0.21 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2.04 | 2.98 | 1.23 | 1.11 | 1.11 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.83 | 0.65 | 1.05 | 0.21 | 0.18 |
Total Current Liabilities | 1.83 | 0.65 | 1.05 | 0.21 | 0.18 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.03 | 0.02 | 0.03 | n/a | n/a |
Total Non-Current Liabilities | 0.03 | 0.02 | 0.03 | n/a | n/a |
Net Assets | 0.19 | 2.31 | 0.15 | 0.89 | 0.93 |
Capital and Reserves | |||||
Share Capital | 0.36 | 0.35 | 0.27 | 0.27 | 0.26 |
Share Premium Account | 6.50 | 6.42 | 2.48 | 2.41 | 1.89 |
Other Reserves | 0.02 | n/a | n/a | n/a | n/a |
Retained Earnings | -6.69 | -4.47 | -2.61 | -1.80 | -1.21 |
Shareholders Funds | 0.19 | 2.31 | 0.15 | 0.89 | 0.93 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 0.19 | 2.31 | 0.15 | 0.89 | 0.93 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 28-02-2019 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | 546.81% | -106.80% | 156.17% | -308.23% | -77.42% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.03p | 0.14p | -0.04p | 0.02p | 0.03p |