Share Search
Visit the Share Search
Mhp Reg S Accounts Summary
| Date of Accounts | 2012 | 2011 | 2010 | ||
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | ||
| Millions | Millions | Millions | |||
| Income Statement | 31-12-2012 | 31-12-2011 | 31-12-2010 | ||
| Revenue | 1,407.52 | 1,229.09 | 944.21 | ||
| Operating Profit / Loss | 380.58 | 320.74 | 256.78 | ||
| Net Interest | -55.96 | -59.56 | -49.63 | ||
| Pre Tax Profit | 318.70 | 262.11 | 217.32 | ||
| Post Tax Profit | 310.92 | 259.36 | 215.45 | ||
| Profit for the Period | 310.92 | 259.36 | 215.45 | ||
| Equity Holders of Parent Company | 297.10 | 243.38 | 205.40 | ||
| Minority Interests | 13.81 | 15.98 | 10.05 | ||
| Continuing EPS | |||||
| Earnings per Share (Basic) | 280.00 USX | 226.00 USX | 188.00 USX | ||
| Earnings per Share (Diluted) | 280.00 USX | 226.00 USX | 188.00 USX | ||
| Earnings per Share (Adjusted) | 280.00 USX | 226.00 USX | 188.00 USX | ||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 280.00 USX | 226.00 USX | 188.00 USX | ||
| Earnings per Share (Diluted) | 280.00 USX | 226.00 USX | 188.00 USX | ||
| Earnings per Share (Adjusted) | 280.00 USX | 226.00 USX | 188.00 USX | ||
| Dividend per Share | n/a USD | n/a USD | n/a USD | ||
| Millions | Millions | Millions | |||
| Balance Sheet | 31-12-2012 | 31-12-2011 | 31-12-2010 | ||
| Non-Current Assets | |||||
| Intangible Assets | 26.69 | 27.23 | 23.22 | ||
| Property, Plant and Equipment | 1,393.38 | 1,055.25 | 744.97 | ||
| Investments | n/a | n/a | n/a | ||
| Investment Properties | n/a | n/a | n/a | ||
| Other Financial Assets | n/a | n/a | n/a | ||
| Other Non-Current Assets | 66.78 | 53.14 | 86.75 | ||
| Total Non-Current Assets | 1,486.86 | 1,135.61 | 854.93 | ||
| Current Assets | |||||
| Inventories | 274.25 | 182.24 | 132.59 | ||
| Trade and Other Receivables | 272.92 | 202.97 | 161.22 | ||
| Cash at Bank and in Hand | 94.78 | 94.76 | 39.32 | ||
| Current Asset Investments | n/a | n/a | n/a | ||
| Other Current Assets | 359.28 | 328.78 | 385.95 | ||
| Total Current Assets | 1,001.25 | 808.75 | 719.08 | ||
| Other Assets | n/a | n/a | n/a | ||
| Total Assets | 2,488.11 | 1,944.36 | 1,574.01 | ||
| Current Liabilities | |||||
| Borrowings | 323.15 | 189.65 | 173.81 | ||
| Other Current Liabilities | 146.00 | 118.03 | 68.63 | ||
| Total Current Liabilities | 469.15 | 307.68 | 242.44 | ||
| Net Current Assets | n/a | n/a | n/a | ||
| Non-Current Liabilities | |||||
| Borrowings | 816.95 | 708.67 | 658.70 | ||
| Provisions | 3.35 | 2.21 | 2.50 | ||
| Other Non-Current Liabilities | n/a | n/a | n/a | ||
| Total Non-Current Liabilities | 820.30 | 710.87 | 661.20 | ||
| Net Assets | 1,198.66 | 925.81 | 670.37 | ||
| Capital and Reserves | |||||
| Share Capital | 284.50 | 284.50 | 284.50 | ||
| Share Premium Account | n/a | n/a | -40.55 | ||
| Other Reserves | -101.77 | -83.00 | -39.41 | ||
| Retained Earnings | 976.92 | 679.82 | 436.44 | ||
| Shareholders Funds | 1,159.66 | 881.32 | 640.98 | ||
| Minority Interests / Other Equity | 39.01 | 44.49 | 29.38 | ||
| Total Equity | 1,198.66 | 925.81 | 670.37 | ||
| 31-12-2012 | 31-12-2011 | 31-12-2010 | |||
| Operating Margin | 27.04% | 26.10% | 27.20% | ||
| Return on Capital Employed | 16.18% | 17.88% | 18.01% | ||
| Dividend Cover | n/a | n/a | n/a | ||
| Dividend Yield | n/a | n/a | n/a | ||
| PE Ratio | 5.60 | 4.70 | 9.10 | ||
| PEG | 0.20 | 0.20 | n/a | ||
| Dividend per Share Growth | n/a% | n/a% | n/a% | ||
| Net Asset Value per Share | 11.09 USD | 8.50 USD | 6.12 USD |