| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 0.23 | 0.49 | 1.57 | 0.91 | 0.20 |
| Operating Profit / Loss | -1.71 | -2.60 | -2.32 | -3.40 | -2.58 |
| Net Interest | 0.03 | 0.01 | 0.02 | n/a | -0.01 |
| Pre Tax Profit | -1.92 | -2.60 | -2.54 | -3.40 | -2.59 |
| Post Tax Profit | -1.81 | -2.60 | -2.29 | -3.13 | -2.37 |
| Profit for the Period | -1.81 | -2.60 | -2.29 | -3.13 | -2.37 |
| Equity Holders of Parent Company | -1.81 | -2.60 | -2.29 | -3.13 | -2.37 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.05p | -25.00p | -22.50p | n/ap | -325.00p |
| Earnings per Share (Diluted) | -1.05p | -25.00p | -22.50p | n/ap | -325.00p |
| Earnings per Share (Adjusted) | -1.05p | -25.00p | -22.50p | n/ap | -325.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.05p | -25.00p | -22.50p | n/ap | -325.00p |
| Earnings per Share (Diluted) | -1.05p | -25.00p | -22.50p | n/ap | -325.00p |
| Earnings per Share (Adjusted) | -1.05p | -25.00p | -22.50p | n/ap | -325.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 0.14 | 0.05 | 0.07 | 0.07 | 0.08 |
| Property, Plant and Equipment | 0.07 | 0.11 | 0.43 | 0.43 | 0.16 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.21 | 0.17 | 0.50 | 0.51 | 0.25 |
| Current Assets | |||||
| Inventories | 0.19 | 0.10 | 0.27 | 0.28 | 0.57 |
| Trade and Other Receivables | 0.81 | 0.27 | 0.59 | 0.90 | 0.17 |
| Cash at Bank and in Hand | 0.19 | 0.17 | 1.24 | 3.46 | 0.40 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 0.51 | n/a | 0.22 |
| Total Current Assets | 1.19 | 0.55 | 2.62 | 4.65 | 1.36 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1.40 | 0.71 | 3.13 | 5.16 | 1.61 |
| Current Liabilities | |||||
| Borrowings | 0.02 | 0.01 | 0.05 | 0.07 | 0.05 |
| Other Current Liabilities | 1.19 | 0.52 | 0.24 | 0.35 | 0.19 |
| Total Current Liabilities | 1.21 | 0.53 | 0.29 | 0.43 | 0.24 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.01 | 0.00 | 0.06 | 0.00 |
| Provisions | 0.00 | 0.03 | 0.12 | 0.10 | 0.12 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.00 | 0.04 | 0.12 | 0.16 | 0.13 |
| Net Assets | 0.18 | 0.14 | 2.72 | 4.57 | 1.24 |
| Capital and Reserves | |||||
| Share Capital | 1.73 | 1.73 | 1.73 | 1.70 | 1.14 |
| Share Premium Account | 30.11 | 28.26 | 28.26 | 28.01 | 24.87 |
| Other Reserves | n/a | n/a | 2.40 | 2.89 | 0.32 |
| Retained Earnings | -31.66 | -29.85 | -29.68 | -28.02 | -25.09 |
| Shareholders Funds | 0.18 | 0.14 | 2.72 | 4.57 | 1.24 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.18 | 0.14 | 2.72 | 4.57 | 1.24 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -739.22% | -529.27% | -147.77% | -374.69% | -1,290.00% |
| Return on Capital Employed | -3,090.48% | -1,847.52% | -90.40% | -71.90% | -193.01% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.01p | 0.03p | 0.89p | 1.50p | 0.39p |