Date of Accounts | 2023 | 2023 | 2022 | 2022 | 2021 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 29-09-2023 | 31-12-2022 | 29-09-2022 | 29-09-2021 |
Revenue | 2.33 | 2.33 | 2.82 | 2.82 | 2.25 |
Operating Profit / Loss | -0.39 | -0.39 | 0.16 | 0.16 | n/a |
Net Interest | -0.16 | -0.16 | -0.14 | -0.14 | -0.14 |
Pre Tax Profit | -0.55 | -0.55 | 0.01 | 0.01 | -0.14 |
Post Tax Profit | -0.55 | -0.55 | 0.01 | 0.01 | -0.14 |
Profit for the Period | -0.55 | -0.55 | 0.01 | 0.01 | -0.14 |
Equity Holders of Parent Company | -0.55 | -0.55 | 0.01 | 0.01 | -0.14 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.16p | -0.04p | n/ap | n/ap | n/ap |
Earnings per Share (Diluted) | -0.16p | -0.04p | n/ap | n/ap | n/ap |
Earnings per Share (Adjusted) | -0.16p | -0.04p | n/ap | n/ap | n/ap |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.16p | -0.04p | n/ap | n/ap | n/ap |
Earnings per Share (Diluted) | -0.16p | -0.04p | n/ap | n/ap | n/ap |
Earnings per Share (Adjusted) | -0.16p | -0.04p | n/ap | n/ap | n/ap |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 29-09-2023 | 31-12-2022 | 29-09-2022 | 29-09-2021 |
Non-Current Assets | |||||
Intangible Assets | 2.77 | 2.77 | 2.77 | 2.77 | 2.77 |
Property, Plant and Equipment | 0.10 | 0.10 | 0.12 | 0.12 | 0.14 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 2.87 | 2.87 | 2.89 | 2.89 | 2.92 |
Current Assets | |||||
Inventories | 0.10 | 0.10 | 0.12 | 0.12 | 0.15 |
Trade and Other Receivables | 0.41 | 0.41 | 0.67 | 0.67 | 0.41 |
Cash at Bank and in Hand | 0.04 | 0.04 | 0.04 | 0.04 | 0.12 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.54 | 0.54 | 0.84 | 0.84 | 0.68 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 3.41 | 3.41 | 3.73 | 3.73 | 3.60 |
Current Liabilities | |||||
Borrowings | 1.22 | 1.22 | 1.30 | 1.30 | 0.99 |
Other Current Liabilities | 1.31 | 1.31 | 1.10 | 1.10 | 1.11 |
Total Current Liabilities | 2.53 | 2.53 | 2.40 | 2.40 | 2.10 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.19 | 0.19 | 0.08 | 0.08 | 0.27 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.19 | 0.19 | 0.08 | 0.08 | 0.27 |
Net Assets | 0.69 | 0.69 | 1.24 | 1.24 | 1.23 |
Capital and Reserves | |||||
Share Capital | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 |
Share Premium Account | 5.24 | 5.24 | 5.24 | 5.24 | 5.24 |
Other Reserves | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
Retained Earnings | -8.36 | -8.36 | -7.80 | -7.80 | -7.82 |
Shareholders Funds | 0.69 | 0.69 | 1.24 | 1.24 | 1.23 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 0.69 | 0.69 | 1.24 | 1.24 | 1.23 |
31-12-2023 | 29-09-2023 | 31-12-2022 | 29-09-2022 | 29-09-2021 | |
Operating Margin | -16.66% | -16.66% | 5.57% | 5.57% | 0.18% |
Return on Capital Employed | 231.04% | 77.86% | -432.56% | -109.03% | -1.40% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 15.40 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.12p | -0.12p | -0.09p | -0.09p | -0.09p |