Share Search
Visit the Share Search
Mandarin In.sg Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 558.10 | 454.10 | 316.90 | 183.70 | 566.50 |
| Operating Profit / Loss | -341.00 | -42.60 | -99.30 | -660.00 | -29.00 |
| Net Interest | -14.40 | -14.40 | -12.70 | -12.60 | -14.70 |
| Pre Tax Profit | -351.80 | -47.30 | -133.80 | -699.40 | -45.40 |
| Post Tax Profit | -365.30 | -49.40 | -141.40 | -680.00 | -55.60 |
| Profit for the Period | -365.30 | -49.40 | -141.40 | -680.00 | -55.60 |
| Equity Holders of Parent Company | 365.40 | -49.50 | -141.40 | -680.10 | -55.50 |
| Minority Interests | 0.10 | 0.10 | n/a | 0.10 | -0.10 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -28.91 USX | -3.92 USX | -11.19 USX | -53.84 USX | -4.39 USX |
| Earnings per Share (Diluted) | -28.91 USX | -3.92 USX | -11.19 USX | -53.84 USX | -4.39 USX |
| Earnings per Share (Adjusted) | 6.41 USX | 0.60 USX | -5.39 USX | -16.30 USX | 3.26 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -28.91 USX | -3.92 USX | -11.19 USX | -53.84 USX | -4.39 USX |
| Earnings per Share (Diluted) | -28.91 USX | -3.92 USX | -11.19 USX | -53.84 USX | -4.39 USX |
| Earnings per Share (Adjusted) | 6.41 USX | 0.60 USX | -5.39 USX | -16.30 USX | 3.26 USX |
| Dividend per Share | 0.05 USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 43.70 | 45.70 | 46.70 | 45.40 | 53.00 |
| Property, Plant and Equipment | 847.70 | 1,158.70 | 1,371.50 | 1,478.90 | 1,474.90 |
| Investments | 169.80 | 217.80 | 218.00 | 247.70 | 219.00 |
| Investment Properties | 2,060.30 | 2,472.60 | 2,462.00 | 2,528.30 | 2,967.70 |
| Other Financial Assets | n/a | 0.00 | n/a | 0.00 | 0.00 |
| Other Non-Current Assets | 25.50 | 29.40 | 29.70 | 28.40 | 18.10 |
| Total Non-Current Assets | 3,147.00 | 3,924.20 | 4,127.90 | 4,328.70 | 4,732.70 |
| Current Assets | |||||
| Inventories | 5.00 | 5.00 | 5.30 | 6.00 | 6.20 |
| Trade and Other Receivables | 80.30 | 90.50 | 68.80 | 71.70 | 97.20 |
| Cash at Bank and in Hand | 178.80 | 226.20 | 212.80 | 164.60 | 270.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.70 | 6.80 | 2.20 | 3.10 | 1.90 |
| Total Current Assets | 265.80 | 328.50 | 289.10 | 245.40 | 376.00 |
| Other Assets | 331.90 | n/a | n/a | n/a | n/a |
| Total Assets | 3,744.70 | 4,252.70 | 4,417.00 | 4,574.10 | 5,108.70 |
| Current Liabilities | |||||
| Borrowings | 420.70 | 8.10 | 8.80 | 71.20 | 9.50 |
| Other Current Liabilities | 180.10 | 177.50 | 167.10 | 154.70 | 185.10 |
| Total Current Liabilities | 600.80 | 185.60 | 175.90 | 225.90 | 194.60 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.60 | 723.30 | 875.20 | 776.70 | 737.00 |
| Provisions | -42.00 | 41.60 | 50.10 | 47.10 | 59.40 |
| Other Non-Current Liabilities | 111.70 | 4.60 | 3.50 | 11.20 | 1.10 |
| Total Non-Current Liabilities | 70.30 | 769.50 | 928.80 | 835.00 | 797.50 |
| Net Assets | 2,965.50 | 3,297.60 | 3,312.30 | 3,513.20 | 4,116.60 |
| Capital and Reserves | |||||
| Share Capital | 63.20 | 63.20 | 63.20 | 63.20 | 63.20 |
| Share Premium Account | 500.90 | 500.70 | 500.50 | 499.70 | 499.70 |
| Other Reserves | n/a | n/a | 3,122.80 | 3,186.90 | 3,115.30 |
| Retained Earnings | 2,396.30 | 2,730.20 | -377.70 | -240.30 | 434.80 |
| Shareholders Funds | 2,960.40 | 3,294.10 | 3,308.80 | 3,509.50 | 4,113.00 |
| Minority Interests / Other Equity | 5.10 | 3.50 | 3.50 | 3.70 | 3.60 |
| Total Equity | 2,965.50 | 3,297.60 | 3,312.30 | 3,513.20 | 4,116.60 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | -61.10% | -9.38% | -31.33% | -359.28% | -5.12% |
| Return on Capital Employed | -10.22% | -0.82% | -2.88% | -15.74% | -0.63% |
| Dividend Cover | n/a | n/a | n/a | n/a | 2.17 |
| Dividend Yield | n/a | n/a | n/a | n/a | 0.90 |
| PE Ratio | 35.00 | 373.50 | n/a | n/a | 49.30 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 2.31 USD | 2.57 USD | 2.58 USD | 2.74 USD | 3.22 USD |