Share Search
Visit the Share Search
You are here:
MDC.L Accounts Summary
| Date of Accounts | 2022 | 2021 | 2021 | 2020 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | 30-03-2020 |
| Revenue | 3,233.00 | 2,995.00 | 2,995.00 | 3,083.00 | 3,083.00 |
| Operating Profit / Loss | 280.00 | 209.00 | 209.00 | -184.00 | -184.00 |
| Net Interest | -68.00 | -95.00 | -95.00 | -83.00 | -83.00 |
| Pre Tax Profit | 211.00 | 104.00 | 104.00 | -275.00 | -275.00 |
| Post Tax Profit | 170.00 | 79.00 | 79.00 | -299.00 | -299.00 |
| Profit for the Period | 170.00 | 79.00 | 79.00 | -299.00 | -299.00 |
| Equity Holders of Parent Company | 151.00 | 68.00 | 68.00 | -320.00 | -320.00 |
| Minority Interests | 19.00 | 11.00 | 11.00 | 21.00 | 21.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 20.50p | 9.20p | 9.20p | -43.40p | -43.40p |
| Earnings per Share (Diluted) | 20.50p | 9.20p | 9.20p | -43.40p | -43.40p |
| Earnings per Share (Adjusted) | 22.60p | 13.70p | 13.70p | 24.00p | 24.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 20.50p | 9.20p | 9.20p | -43.40p | -43.40p |
| Earnings per Share (Diluted) | 20.50p | 9.20p | 9.20p | -43.40p | -43.40p |
| Earnings per Share (Adjusted) | 22.60p | 13.70p | 13.70p | 24.00p | 24.00p |
| Dividend per Share | 3.00p | n/ap | n/ap | 3.20p | 3.20p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | 30-03-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 1,126.00 | 1,061.00 | 1,061.00 | 1,171.00 | 1,171.00 |
| Property, Plant and Equipment | 4,385.00 | 4,052.00 | 4,052.00 | 4,358.00 | 4,358.00 |
| Investments | 189.00 | 183.00 | 183.00 | 190.00 | 190.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 33.00 | 144.00 | 144.00 | 22.00 | 22.00 |
| Total Non-Current Assets | 5,733.00 | 5,440.00 | 5,440.00 | 5,741.00 | 5,741.00 |
| Current Assets | |||||
| Inventories | 97.00 | 109.00 | 109.00 | 104.00 | 104.00 |
| Trade and Other Receivables | 834.00 | 826.00 | 826.00 | 766.00 | 766.00 |
| Cash at Bank and in Hand | 534.00 | 294.00 | 294.00 | 329.00 | 329.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 9.00 | 3.00 | 3.00 | 14.00 | 14.00 |
| Total Current Assets | 1,474.00 | 1,232.00 | 1,232.00 | 1,213.00 | 1,213.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 7,207.00 | 6,672.00 | 6,672.00 | 6,954.00 | 6,954.00 |
| Current Liabilities | |||||
| Borrowings | 171.00 | 146.00 | 146.00 | 213.00 | 213.00 |
| Other Current Liabilities | 652.00 | 538.00 | 538.00 | 556.00 | 556.00 |
| Total Current Liabilities | 823.00 | 684.00 | 684.00 | 769.00 | 769.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2,418.00 | 2,307.00 | 2,307.00 | 2,441.00 | 2,441.00 |
| Provisions | 469.00 | 462.00 | 462.00 | 463.00 | 463.00 |
| Other Non-Current Liabilities | 251.00 | 252.00 | 252.00 | 278.00 | 278.00 |
| Total Non-Current Liabilities | 3,138.00 | 3,021.00 | 3,021.00 | 3,182.00 | 3,182.00 |
| Net Assets | 3,246.00 | 2,967.00 | 2,967.00 | 3,003.00 | 3,003.00 |
| Capital and Reserves | |||||
| Share Capital | 74.00 | 74.00 | 74.00 | 74.00 | 74.00 |
| Share Premium Account | 690.00 | 690.00 | 690.00 | 690.00 | 690.00 |
| Other Reserves | -2,254.00 | -2,438.00 | -2,438.00 | -2,201.00 | -2,201.00 |
| Retained Earnings | 4,597.00 | 4,523.00 | 4,523.00 | 4,327.00 | 4,327.00 |
| Shareholders Funds | 3,107.00 | 2,849.00 | 2,849.00 | 2,890.00 | 2,890.00 |
| Minority Interests / Other Equity | 139.00 | 118.00 | 118.00 | 113.00 | 113.00 |
| Total Equity | 3,246.00 | 2,967.00 | 2,967.00 | 3,003.00 | 3,003.00 |
| 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | 30-03-2020 | |
| Operating Margin | 8.66% | 6.98% | 6.98% | -5.97% | -5.97% |
| Return on Capital Employed | 5.39% | 4.13% | 4.13% | -3.88% | -3.88% |
| Dividend Cover | 7.53 | n/a | n/a | 7.50 | 7.50 |
| Dividend Yield | 0.80 | n/a | n/a | 1.20 | 1.20 |
| PE Ratio | 15.80 | 20.90 | 20.90 | 11.20 | 11.20 |
| PEG | n/a | n/a | n/a | 0.10 | 0.10 |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 287.56p | 258.53p | 258.53p | 248.49p | 248.49p |