Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | GAAP | GAAP | GAAP | GAAP | GAAP |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Turnover | 1.30 | 2.00 | 1.31 | 1.59 | 0.73 |
Operating Profit / Loss | 0.46 | 0.71 | 0.28 | 0.94 | 0.10 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 0.46 | 0.71 | 0.28 | 0.94 | 0.10 |
Post Tax Profit | 0.46 | 0.62 | 0.22 | 0.78 | 0.09 |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.36p | 0.56p | 0.20p | 1.01p | 0.16p |
Earnings per Share (Diluted) | 0.36p | 0.56p | 0.20p | 1.01p | 0.16p |
Earnings per Share (Adjusted) | 0.36p | 0.56p | 0.20p | 1.01p | 0.16p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.36p | 0.56p | 0.20p | 1.01p | 0.16p |
Earnings per Share (Diluted) | 0.36p | 0.56p | 0.20p | 1.01p | 0.16p |
Earnings per Share (Adjusted) | 0.36p | 0.56p | 0.20p | 1.01p | 0.16p |
Dividend per Share | 3.75p | 5.00p | 3.00p | 4.00p | 13.70p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Tangible Assets | n/a | n/a | n/a | n/a | n/a |
Fixed Investments | 66.86 | 71.50 | 64.15 | 54.19 | 33.91 |
Total Fixed Assets | 66.86 | 71.50 | 64.15 | 54.19 | 33.91 |
Current Assets | |||||
Stocks | n/a | n/a | n/a | n/a | n/a |
Debtors | 1.61 | 1.20 | 0.59 | 0.71 | 0.54 |
Cash at Bank and in Hand | 20.35 | 10.54 | 14.85 | 18.40 | 20.55 |
Total Assets | 88.82 | 83.24 | 79.59 | 73.30 | 55.00 |
Current Liabilities | |||||
Creditors Within 1Yr | 0.18 | 0.93 | 0.82 | 0.17 | 0.05 |
Net Current Assets | 21.79 | 10.81 | 14.62 | 18.93 | 21.04 |
Non-Current Liabilities | |||||
Creditors After 1Yr | n/a | n/a | n/a | n/a | n/a |
Net Assets | 88.64 | 82.31 | 78.77 | 73.12 | 54.95 |
Capital and Reserves | |||||
Called Up Share Capital | 12.98 | 10.99 | 11.20 | 10.31 | 7.66 |
Share Premium Account | 37.44 | 23.24 | 22.91 | 16.53 | 48.57 |
Other Reserves | 37.05 | 46.97 | 43.73 | 44.72 | -2.06 |
Shareholders Funds | 88.64 | 82.31 | 78.77 | 73.12 | 54.95 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | 35.24% | 35.38% | 20.99% | 58.99% | 13.70% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 0.10 | 0.11 | 0.07 | 0.25 | 0.01 |
Dividend Yield | 6.00 | 7.10 | 4.80 | 6.10 | 20.90 |
PE Ratio | 175.00 | 125.00 | 315.00 | 65.30 | 409.40 |
PEG | n/a | 2.20 | n/a | 0.20 | n/a |
Dividend per Share Growth | n/a% | 33.33% | -40.00% | 33.33% | 242.50% |
Net Asset Value per Share | 64.74p | 60.12p | 57.53p | 53.41p | 40.14p |