| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-03-2021 |
| Revenue | 0.74 | 0.34 | 1.04 | n/a | n/a |
| Operating Profit / Loss | -0.94 | -3.49 | -2.72 | -1.72 | -1.72 |
| Net Interest | -0.24 | -0.09 | -0.10 | -0.05 | n/a |
| Pre Tax Profit | -1.10 | -3.54 | -2.73 | -1.41 | -1.41 |
| Post Tax Profit | -1.10 | -3.54 | -2.73 | -1.41 | -1.41 |
| Profit for the Period | -1.10 | -3.54 | -2.73 | -1.41 | -1.41 |
| Equity Holders of Parent Company | -1.10 | -3.54 | -2.73 | -1.31 | -1.41 |
| Minority Interests | n/a | n/a | n/a | -0.10 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -12.80p | -60.40p | -54.40p | -32.00p | -0.80p |
| Earnings per Share (Diluted) | -12.80p | -60.40p | -54.40p | -32.00p | -0.80p |
| Earnings per Share (Adjusted) | -12.80p | -60.40p | -54.40p | -32.00p | -0.80p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -12.80p | -60.40p | -54.40p | -32.00p | -0.80p |
| Earnings per Share (Diluted) | -12.80p | -60.40p | -54.40p | -32.00p | -0.80p |
| Earnings per Share (Adjusted) | -12.80p | -60.40p | -54.40p | -32.00p | -0.80p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 0.25 | 0.40 | 1.80 | 2.75 | 2.75 |
| Property, Plant and Equipment | 3.28 | 2.08 | 2.55 | 2.90 | 2.90 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.00 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 3.53 | 2.48 | 4.35 | 5.64 | 5.64 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.36 | 0.12 | n/a | 0.18 | 0.18 |
| Cash at Bank and in Hand | 0.15 | n/a | 0.13 | 1.81 | 1.81 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 0.14 | n/a | n/a |
| Total Current Assets | 0.51 | 0.12 | 0.27 | 1.99 | 1.99 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4.04 | 2.60 | 4.62 | 7.63 | 7.63 |
| Current Liabilities | |||||
| Borrowings | 0.00 | 0.85 | 1.24 | 2.27 | 2.27 |
| Other Current Liabilities | 2.66 | 1.41 | 0.68 | 1.22 | 1.22 |
| Total Current Liabilities | 2.67 | 2.26 | 1.91 | 3.49 | 3.49 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.34 | 0.41 | 0.35 | 0.29 | 0.29 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 2.27 | 0.32 | 0.24 | n/a | n/a |
| Total Non-Current Liabilities | 2.61 | 0.72 | 0.59 | 0.29 | 0.29 |
| Net Assets | -1.24 | -0.38 | 2.12 | 3.85 | 3.85 |
| Capital and Reserves | |||||
| Share Capital | 0.43 | 0.26 | 0.22 | 0.19 | n/a |
| Share Premium Account | 13.33 | 13.18 | 12.65 | 11.68 | n/a |
| Other Reserves | -3.28 | -3.22 | -3.68 | -3.68 | n/a |
| Retained Earnings | -11.71 | -10.61 | -7.07 | -4.34 | n/a |
| Shareholders Funds | -1.24 | -0.38 | 2.12 | 3.85 | 3.85 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | -1.24 | -0.38 | 2.12 | 3.85 | 3.85 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-03-2021 | |
| Operating Margin | -127.49% | -1,023.06% | -262.39% | -52,951.28% | -52,951.28% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | -38.44% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -11.45p | -6.03p | 2.47p | 8.51p | 0.58p |