Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Revenue | 203.50 | 58.50 | 42.80 | 42.80 | 38.50 |
Operating Profit / Loss | -207.90 | 168.10 | 43.30 | 43.30 | 78.40 |
Net Interest | -54.00 | -6.80 | -5.30 | -5.30 | -4.80 |
Pre Tax Profit | -287.10 | 161.30 | 39.90 | 39.90 | 73.60 |
Post Tax Profit | -288.10 | 162.00 | 39.90 | 39.90 | 73.60 |
Profit for the Period | -288.10 | 162.00 | 39.90 | 39.90 | 73.60 |
Equity Holders of Parent Company | -288.10 | 162.00 | 39.90 | 39.90 | 73.60 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -19.20p | 22.80p | 7.58p | 7.60p | 15.11p |
Earnings per Share (Diluted) | -19.20p | 22.80p | 7.58p | 7.60p | 15.11p |
Earnings per Share (Adjusted) | 8.30p | 6.10p | 7.48p | 7.50p | 6.26p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -19.20p | 22.80p | 7.58p | 7.60p | 15.11p |
Earnings per Share (Diluted) | -19.20p | 22.80p | 7.58p | 7.60p | 15.11p |
Earnings per Share (Adjusted) | 8.30p | 6.10p | 7.48p | 7.50p | 6.26p |
Dividend per Share | 6.30p | 6.00p | 5.55p | 5.55p | 5.75p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.20 | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | 3,569.60 | 1,480.10 | 887.50 | 887.50 | 809.70 |
Other Financial Assets | 29.30 | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | 0.40 | 0.40 | n/a |
Total Non-Current Assets | 3,599.10 | 1,480.10 | 887.90 | 887.90 | 809.70 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 16.80 | 19.40 | 13.70 | 13.70 | 10.10 |
Cash at Bank and in Hand | 74.40 | 72.50 | 87.10 | 87.10 | 13.40 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 38.00 | 20.90 | 1.40 | 1.40 | 0.50 |
Total Current Assets | 129.20 | 112.80 | 102.20 | 102.20 | 24.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 3,728.30 | 1,592.90 | 990.10 | 990.10 | 833.70 |
Current Liabilities | |||||
Borrowings | 508.70 | n/a | n/a | n/a | n/a |
Other Current Liabilities | 82.60 | 38.60 | 18.30 | 18.30 | 16.10 |
Total Current Liabilities | 591.30 | 38.60 | 18.30 | 18.30 | 16.10 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 773.50 | 252.50 | 186.60 | 186.60 | 166.10 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 255.40 | 1.10 | 3.80 | 3.80 | 3.50 |
Total Non-Current Liabilities | 1,028.90 | 253.60 | 190.40 | 190.40 | 169.60 |
Net Assets | 2,108.10 | 1,300.70 | 781.40 | 781.40 | 648.00 |
Capital and Reserves | |||||
Share Capital | 17.10 | 9.10 | 6.20 | 6.20 | 5.20 |
Share Premium Account | 2,120.80 | 940.00 | 544.50 | 544.50 | 423.20 |
Other Reserves | 1.30 | 21.00 | 62.10 | 62.10 | 90.90 |
Retained Earnings | -31.10 | 330.60 | 168.60 | 168.60 | 128.70 |
Shareholders Funds | 2,108.10 | 1,300.70 | 781.40 | 781.40 | 648.00 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 2,108.10 | 1,300.70 | 781.40 | 781.40 | 648.00 |
30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | |
Operating Margin | -102.16% | 287.35% | 101.17% | 101.17% | 203.64% |
Return on Capital Employed | -6.88% | 10.82% | 4.67% | 4.67% | 9.63% |
Dividend Cover | 1.32 | 1.02 | 1.35 | 1.35 | 1.10 |
Dividend Yield | 6.40 | 4.10 | 4.40 | 4.40 | 5.30 |
PE Ratio | 11.90 | 24.30 | 16.80 | 16.70 | 17.30 |
PEG | n/a | n/a | n/a | 0.70 | n/a |
Dividend per Share Growth | n/a% | -4.76% | n/a% | -7.50% | 3.33% |
Net Asset Value per Share | 122.97p | 75.88p | 106.24p | 45.58p | 88.10p |