Share Search
Visit the Share Search
You are here:
Lon.sec Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 244.30 | 220.65 | 219.71 | 188.90 | 166.63 |
| Operating Profit / Loss | 32.66 | 29.65 | 31.58 | 27.16 | 27.17 |
| Net Interest | -0.17 | 0.04 | -0.04 | -0.21 | -0.18 |
| Pre Tax Profit | 32.49 | 29.70 | 31.54 | 26.95 | 27.00 |
| Post Tax Profit | 23.78 | 21.66 | 23.26 | 20.23 | 20.01 |
| Profit for the Period | 23.78 | 21.67 | 23.26 | 20.23 | 20.01 |
| Equity Holders of Parent Company | 23.78 | 21.67 | 23.26 | 20.22 | 19.91 |
| Minority Interests | n/a | n/a | n/a | 0.01 | 0.10 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 194.00p | 176.70p | 189.80p | 164.90p | 162.40p |
| Earnings per Share (Diluted) | 194.00p | 176.70p | 189.80p | 164.90p | 162.40p |
| Earnings per Share (Adjusted) | 194.00p | 176.70p | 189.80p | 164.90p | 162.40p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 194.00p | 176.70p | 189.80p | 164.90p | 162.40p |
| Earnings per Share (Diluted) | 194.00p | 176.70p | 189.80p | 164.90p | 162.40p |
| Earnings per Share (Adjusted) | 194.00p | 176.70p | 189.80p | 164.90p | 162.40p |
| Dividend per Share | 97.00p | 122.00p | 124.00p | 84.00p | 82.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 77.03 | 76.74 | 77.38 | 77.08 | 70.07 |
| Property, Plant and Equipment | 28.45 | 25.51 | 24.30 | 20.91 | 18.29 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.60 | 0.98 | 1.09 | 1.00 | 1.16 |
| Total Non-Current Assets | 106.08 | 103.24 | 102.77 | 98.99 | 89.52 |
| Current Assets | |||||
| Inventories | 23.15 | 21.48 | 22.14 | 22.26 | 16.42 |
| Trade and Other Receivables | 50.36 | 50.85 | 44.49 | 40.70 | 33.02 |
| Cash at Bank and in Hand | 45.87 | 29.56 | 32.74 | 33.96 | 35.68 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 119.38 | 101.89 | 99.37 | 96.92 | 85.13 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 225.45 | 205.13 | 202.14 | 195.91 | 174.64 |
| Current Liabilities | |||||
| Borrowings | 3.10 | 2.67 | 0.38 | 3.64 | 4.03 |
| Other Current Liabilities | 43.24 | 39.65 | 40.96 | 37.88 | 29.68 |
| Total Current Liabilities | 46.34 | 42.32 | 41.34 | 41.52 | 33.71 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 5.14 | 4.90 | 4.50 | 4.27 | 4.08 |
| Provisions | 1.57 | 1.84 | 0.14 | 2.35 | 1.88 |
| Other Non-Current Liabilities | 0.81 | 1.10 | 3.92 | 1.89 | 3.22 |
| Total Non-Current Liabilities | 7.51 | 7.84 | 8.56 | 8.51 | 9.18 |
| Net Assets | 171.61 | 154.97 | 152.24 | 145.88 | 131.75 |
| Capital and Reserves | |||||
| Share Capital | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Share Premium Account | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| Other Reserves | 9.57 | 4.83 | 9.11 | 10.69 | 7.09 |
| Retained Earnings | 161.57 | 149.68 | 142.66 | 134.72 | 124.07 |
| Shareholders Funds | 171.61 | 154.97 | 152.24 | 145.88 | 131.63 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | 0.12 |
| Total Equity | 171.61 | 154.97 | 152.24 | 145.88 | 131.75 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 13.37% | 13.44% | 14.37% | 14.38% | 16.31% |
| Return on Capital Employed | 31.29% | 33.84% | 39.54% | 34.36% | 37.92% |
| Dividend Cover | 2.00 | 1.45 | 1.54 | 1.96 | 2.03 |
| Dividend Yield | 3.50 | 3.60 | 4.00 | 2.90 | 3.00 |
| PE Ratio | 14.20 | 19.20 | 16.10 | 17.30 | 16.20 |
| PEG | 1.40 | n/a | 1.10 | 8.60 | 1.30 |
| Dividend per Share Growth | -20.49% | -0.81% | 46.43% | 5.00% | n/a% |
| Net Asset Value per Share | 771.50p | 638.10p | 610.64p | 561.24p | 503.07p |