| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-09-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 |
| Revenue | 21.55 | 23.55 | 21.71 | 19.32 | 18.27 |
| Operating Profit / Loss | -0.59 | -0.63 | 0.71 | 1.08 | -0.35 |
| Net Interest | -0.01 | 0.03 | 0.05 | -0.01 | -0.04 |
| Pre Tax Profit | -0.60 | -0.59 | 0.76 | 1.07 | -0.39 |
| Post Tax Profit | -0.35 | -0.33 | 0.86 | 1.19 | -0.03 |
| Profit for the Period | -0.35 | -0.32 | 0.86 | 1.18 | -0.03 |
| Equity Holders of Parent Company | -0.35 | -0.32 | 0.86 | 1.18 | -0.03 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -2.64p | -2.46p | 6.52p | 8.99p | -0.27p |
| Earnings per Share (Diluted) | -2.64p | -2.46p | 6.51p | 8.99p | -0.27p |
| Earnings per Share (Adjusted) | -2.64p | -2.46p | 6.52p | 8.99p | -0.27p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -2.64p | -2.46p | 6.52p | 8.99p | -0.27p |
| Earnings per Share (Diluted) | -2.64p | -2.46p | 6.51p | 8.99p | -0.27p |
| Earnings per Share (Adjusted) | -2.64p | -2.46p | 6.52p | 8.99p | -0.27p |
| Dividend per Share | n/ap | n/ap | 1.00p | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-09-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 3.99 | 4.32 | 3.16 | 1.47 | 1.41 |
| Property, Plant and Equipment | 5.17 | 5.54 | 5.75 | 5.99 | 6.43 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 4.17 | 3.78 | 2.68 | 2.70 | 3.94 |
| Total Non-Current Assets | 13.33 | 13.63 | 11.59 | 10.16 | 11.78 |
| Current Assets | |||||
| Inventories | 6.36 | 5.75 | 4.30 | 4.57 | 4.70 |
| Trade and Other Receivables | 6.47 | 5.39 | 5.87 | 5.09 | 4.11 |
| Cash at Bank and in Hand | n/a | 0.71 | 1.20 | 2.20 | 1.36 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.02 | 0.11 | 0.06 | 0.04 | 0.06 |
| Total Current Assets | 12.86 | 11.97 | 11.43 | 11.90 | 10.23 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 26.19 | 25.60 | 23.03 | 22.06 | 22.01 |
| Current Liabilities | |||||
| Borrowings | 1.14 | 0.30 | 2.16 | 0.55 | 0.51 |
| Other Current Liabilities | 6.77 | 6.11 | 4.74 | 4.58 | 4.18 |
| Total Current Liabilities | 7.90 | 6.41 | 6.91 | 5.13 | 4.69 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.30 | 2.53 | 0.24 | 2.17 | 2.48 |
| Provisions | n/a | 0.16 | 0.17 | n/a | 0.72 |
| Other Non-Current Liabilities | n/a | 0.28 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 2.30 | 2.96 | 0.41 | 2.17 | 3.20 |
| Net Assets | 15.99 | 16.23 | 15.71 | 14.76 | 14.11 |
| Capital and Reserves | |||||
| Share Capital | 1.35 | 1.35 | 1.35 | 1.35 | 1.34 |
| Share Premium Account | 0.96 | 0.96 | 0.94 | 0.94 | 0.93 |
| Other Reserves | -0.03 | -0.03 | -0.03 | -0.04 | -0.03 |
| Retained Earnings | 13.71 | 13.95 | 13.45 | 12.51 | 11.87 |
| Shareholders Funds | 15.99 | 16.23 | 15.71 | 14.76 | 14.11 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 15.99 | 16.23 | 15.71 | 14.76 | 14.11 |
| 29-09-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 | |
| Operating Margin | -2.75% | -2.66% | 3.26% | 5.61% | -1.92% |
| Return on Capital Employed | -3.84% | -4.20% | 4.67% | 6.77% | -2.13% |
| Dividend Cover | n/a | n/a | 6.52 | n/a | n/a |
| Dividend Yield | n/a | n/a | 1.20 | n/a | n/a |
| PE Ratio | n/a | n/a | 12.30 | 8.10 | n/a |
| PEG | n/a | n/a | n/a | 0.20 | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 88.79p | 88.15p | 92.92p | 98.30p | 94.42p |