Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -0.71 | -1.02 | -0.71 | -0.07 | -0.35 |
Net Interest | -0.07 | n/a | n/a | -0.42 | 0.27 |
Pre Tax Profit | -0.92 | -1.02 | -0.71 | -0.48 | -0.08 |
Post Tax Profit | -0.92 | -1.02 | -0.71 | -0.48 | -0.08 |
Profit for the Period | -0.92 | -1.02 | -0.71 | -0.20 | -1.02 |
Equity Holders of Parent Company | -0.92 | -1.02 | -0.71 | -0.20 | -1.02 |
Minority Interests | n/a | 0.00 | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.35 USX | -0.39 USX | -0.58 USX | -0.70 USX | -0.02 USX |
Earnings per Share (Diluted) | -0.35 USX | -0.39 USX | -0.58 USX | -0.70 USX | -0.02 USX |
Earnings per Share (Adjusted) | -0.35 USX | -0.39 USX | -0.58 USX | -0.70 USX | -0.02 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.35 USX | -0.39 USX | -0.58 USX | -0.30 USX | -0.20 USX |
Earnings per Share (Diluted) | -0.35 USX | -0.39 USX | -0.58 USX | -0.30 USX | -0.20 USX |
Earnings per Share (Adjusted) | -0.35 USX | -0.39 USX | -0.58 USX | -0.30 USX | -0.20 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 4.56 | 3.76 | 2.50 | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 4.56 | 3.76 | 2.50 | n/a | n/a |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.07 | 0.05 | 0.06 | 0.38 | 0.03 |
Cash at Bank and in Hand | 0.42 | 0.95 | 2.90 | 0.01 | 0.03 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.50 | 1.00 | 2.95 | 0.39 | 0.06 |
Other Assets | n/a | n/a | n/a | n/a | 1.01 |
Total Assets | 5.05 | 4.76 | 5.45 | 0.39 | 1.06 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | 0.25 |
Other Current Liabilities | 0.10 | 0.11 | 0.09 | 0.36 | 0.71 |
Total Current Liabilities | 0.10 | 0.11 | 0.09 | 0.36 | 0.96 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 4.96 | 4.66 | 5.36 | 0.03 | 0.10 |
Capital and Reserves | |||||
Share Capital | 0.85 | 0.79 | 0.79 | 0.26 | 0.17 |
Share Premium Account | 60.16 | 59.10 | 59.10 | 54.78 | 54.64 |
Other Reserves | 0.65 | 0.55 | 0.23 | n/a | 0.10 |
Retained Earnings | -57.67 | -56.75 | -55.73 | -55.02 | -54.82 |
Shareholders Funds | 3.99 | 3.69 | 4.38 | 0.03 | 0.10 |
Minority Interests / Other Equity | 0.97 | 0.97 | 0.97 | n/a | n/a |
Total Equity | 4.96 | 4.66 | 5.36 | 0.03 | 0.10 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -212.66% | -114.57% | -24.92% | -260.00% | -99.72% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.01 USD | n/a USD | 0.00 USD |