| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | -0.95 | -0.88 | n/a | n/a | n/a |
| Operating Profit / Loss | -0.95 | -1.67 | -0.77 | -0.71 | -1.02 |
| Net Interest | n/a | n/a | 0.01 | -0.07 | n/a |
| Pre Tax Profit | -0.80 | -1.43 | -0.06 | -0.92 | -1.02 |
| Post Tax Profit | -0.83 | -1.43 | -0.06 | -0.92 | -1.02 |
| Profit for the Period | -0.83 | -1.43 | -0.06 | -0.92 | -1.02 |
| Equity Holders of Parent Company | -0.54 | -0.57 | 0.05 | -0.92 | -1.02 |
| Minority Interests | -0.29 | -0.86 | -0.11 | n/a | 0.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.13p | -0.15p | 0.02 USX | -0.35 USX | -0.39 USX |
| Earnings per Share (Diluted) | -0.13p | -0.15p | 0.01 USX | -0.35 USX | -0.39 USX |
| Earnings per Share (Adjusted) | -0.13p | -0.15p | 0.02 USX | -0.35 USX | -0.39 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.13p | -0.15p | 0.02 USX | -0.35 USX | -0.39 USX |
| Earnings per Share (Diluted) | -0.13p | -0.15p | 0.01 USX | -0.35 USX | -0.39 USX |
| Earnings per Share (Adjusted) | -0.13p | -0.15p | 0.02 USX | -0.35 USX | -0.39 USX |
| Dividend per Share | n/ap | n/ap | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 15.49 | 4.56 | 3.76 |
| Property, Plant and Equipment | 16.40 | 15.47 | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 16.40 | 15.47 | 15.49 | 4.56 | 3.76 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.10 | 0.06 | 0.08 | 0.07 | 0.05 |
| Cash at Bank and in Hand | 0.28 | 0.85 | 2.62 | 0.42 | 0.95 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.05 | 0.06 | 0.05 | n/a | n/a |
| Total Current Assets | 0.43 | 0.97 | 2.74 | 0.50 | 1.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 16.83 | 16.44 | 18.23 | 5.05 | 4.76 |
| Current Liabilities | |||||
| Borrowings | 0.48 | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.15 | 0.73 | 1.06 | 0.10 | 0.11 |
| Total Current Liabilities | 0.63 | 0.73 | 1.07 | 0.10 | 0.11 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 16.20 | 15.71 | 17.17 | 4.96 | 4.66 |
| Capital and Reserves | |||||
| Share Capital | 1.31 | 1.20 | 1.12 | 0.85 | 0.79 |
| Share Premium Account | 69.42 | 67.29 | 65.42 | 60.16 | 59.10 |
| Other Reserves | 2.51 | 3.67 | 5.61 | 0.65 | 0.55 |
| Retained Earnings | -58.73 | -58.19 | -57.62 | -57.67 | -56.75 |
| Shareholders Funds | 14.51 | 13.96 | 14.53 | 3.99 | 3.69 |
| Minority Interests / Other Equity | 1.68 | 1.75 | 2.63 | 0.97 | 0.97 |
| Total Equity | 16.20 | 15.71 | 17.17 | 4.96 | 4.66 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 100.00% | 189.90% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -4.83% | -9.10% | -4.00% | -212.66% | -114.57% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 278.20 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 3.42p | 3.32p | 0.00 USD | 0.00 USD | 0.00 USD |