Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 0.90 | 0.60 | 0.07 | 0.06 | n/a |
Operating Profit / Loss | -7.79 | -6.78 | -4.57 | 0.56 | -0.36 |
Net Interest | -0.20 | -0.09 | 0.02 | 0.03 | n/a |
Pre Tax Profit | -8.00 | -6.87 | -4.55 | -0.59 | -0.36 |
Post Tax Profit | -8.00 | -6.87 | -4.55 | -0.59 | -0.36 |
Profit for the Period | -7.99 | -6.87 | -4.55 | -0.59 | -0.36 |
Equity Holders of Parent Company | -7.99 | -6.87 | -4.55 | -0.59 | -0.36 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -1.49p | -1.65p | -1.40p | -0.26p | -1.20p |
Earnings per Share (Diluted) | -1.49p | -1.65p | -1.40p | -0.26p | -1.20p |
Earnings per Share (Adjusted) | -1.49p | -1.65p | -1.40p | -0.26p | -1.20p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.49p | -1.65p | -1.40p | -0.26p | -1.20p |
Earnings per Share (Diluted) | -1.49p | -1.65p | -1.40p | -0.26p | -1.20p |
Earnings per Share (Adjusted) | -1.49p | -1.65p | -1.40p | -0.26p | -1.20p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 4.73 | 10.04 | n/a | n/a | n/a |
Property, Plant and Equipment | 0.05 | 0.38 | 0.04 | 0.01 | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 0.75 | n/a | n/a |
Other Non-Current Assets | n/a | 0.03 | n/a | 0.01 | 0.10 |
Total Non-Current Assets | 4.78 | 10.45 | 0.79 | 0.03 | 0.10 |
Current Assets | |||||
Inventories | 0.06 | 0.08 | 0.06 | 0.03 | n/a |
Trade and Other Receivables | 0.31 | 0.20 | 0.25 | 0.03 | 0.01 |
Cash at Bank and in Hand | 1.68 | 3.20 | 4.48 | 0.38 | 0.60 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.53 | 0.51 | 0.02 | n/a | n/a |
Total Current Assets | 3.58 | 4.00 | 4.81 | 0.44 | 0.61 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 8.35 | 14.45 | 5.60 | 0.47 | 0.71 |
Current Liabilities | |||||
Borrowings | 0.13 | 0.20 | n/a | 0.42 | n/a |
Other Current Liabilities | 0.58 | 1.30 | 0.41 | 0.09 | 0.04 |
Total Current Liabilities | 0.71 | 1.50 | 0.41 | 0.51 | 0.04 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.14 | 0.51 | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.14 | 0.51 | n/a | n/a | n/a |
Net Assets | 7.50 | 12.45 | 5.18 | -0.04 | 0.67 |
Capital and Reserves | |||||
Share Capital | 15.81 | 10.57 | 9.25 | n/a | 0.73 |
Share Premium Account | 7.25 | 6.85 | 5.17 | 2.10 | 0.59 |
Other Reserves | 5.17 | 8.63 | -2.49 | 0.88 | 0.06 |
Retained Earnings | -20.72 | -13.61 | -6.75 | -3.02 | -0.71 |
Shareholders Funds | 7.51 | 12.45 | 5.18 | -0.04 | 0.67 |
Minority Interests / Other Equity | -0.01 | n/a | n/a | n/a | n/a |
Total Equity | 7.50 | 12.45 | 5.18 | -0.04 | 0.67 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | -870.73% | -1,124.54% | -6,265.75% | 938.33% | n/a% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.44p | 0.38p | 0.82p | -0.01p | 0.11p |