| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-04-2025 | 29-04-2024 | 29-04-2023 | 29-04-2022 | 30-04-2021 |
| Revenue | 26.51 | 19.40 | 17.31 | 12.05 | 10.35 |
| Operating Profit / Loss | 4.74 | -1.62 | -6.05 | -5.71 | -5.79 |
| Net Interest | -1.66 | -1.83 | -1.24 | -0.55 | -0.55 |
| Pre Tax Profit | 3.08 | -3.46 | -7.29 | -6.13 | -6.33 |
| Post Tax Profit | 3.75 | -3.29 | -6.10 | -4.92 | -5.35 |
| Profit for the Period | 3.75 | -3.29 | -6.10 | -4.92 | -5.35 |
| Equity Holders of Parent Company | 3.75 | -3.29 | -6.10 | -4.92 | -5.35 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.60p | -0.60p | -1.40p | -1.10p | -1.50p |
| Earnings per Share (Diluted) | 0.60p | -0.60p | -1.40p | -1.10p | -1.50p |
| Earnings per Share (Adjusted) | 0.60p | -0.60p | -1.40p | -1.10p | -1.50p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.60p | -0.60p | -1.40p | -1.10p | -1.50p |
| Earnings per Share (Diluted) | 0.60p | -0.60p | -1.40p | -1.10p | -1.50p |
| Earnings per Share (Adjusted) | 0.60p | -0.60p | -1.40p | -1.10p | -1.50p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-04-2025 | 29-04-2024 | 29-04-2023 | 29-04-2022 | 30-04-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 34.70 | 34.00 | 31.83 | 29.65 | 25.42 |
| Property, Plant and Equipment | 9.84 | 12.07 | 13.59 | 14.82 | 15.28 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.47 | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 45.02 | 46.08 | 45.42 | 44.47 | 40.70 |
| Current Assets | |||||
| Inventories | 12.11 | 10.29 | 10.89 | 10.50 | 6.20 |
| Trade and Other Receivables | 6.44 | 12.98 | 5.53 | 6.43 | 6.64 |
| Cash at Bank and in Hand | 1.70 | 0.47 | 1.10 | 5.08 | 15.60 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.61 | 0.37 | 0.94 | 0.94 | 1.01 |
| Total Current Assets | 20.86 | 24.12 | 18.46 | 22.95 | 29.46 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 65.87 | 70.19 | 63.88 | 67.42 | 70.16 |
| Current Liabilities | |||||
| Borrowings | 0.40 | 8.02 | 8.72 | 6.09 | 5.79 |
| Other Current Liabilities | 8.82 | 7.47 | 7.95 | 7.86 | 6.17 |
| Total Current Liabilities | 9.22 | 15.50 | 16.68 | 13.95 | 11.96 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3.65 | 4.26 | 4.66 | 4.91 | 7.07 |
| Provisions | n/a | 0.16 | n/a | n/a | 1.07 |
| Other Non-Current Liabilities | 0.82 | 0.92 | 1.02 | 1.13 | n/a |
| Total Non-Current Liabilities | 4.47 | 5.34 | 5.68 | 6.04 | 8.14 |
| Net Assets | 52.18 | 49.35 | 41.52 | 47.44 | 50.05 |
| Capital and Reserves | |||||
| Share Capital | 6.42 | 6.41 | 4.32 | 4.32 | 4.32 |
| Share Premium Account | 81.51 | 81.48 | 72.94 | 72.94 | 72.94 |
| Other Reserves | 21.77 | 23.76 | 23.75 | 23.92 | 21.85 |
| Retained Earnings | -57.52 | -62.29 | -59.49 | -53.74 | -49.06 |
| Shareholders Funds | 52.18 | 49.35 | 41.52 | 47.44 | 50.05 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 52.18 | 49.35 | 41.52 | 47.44 | 50.05 |
| 29-04-2025 | 29-04-2024 | 29-04-2023 | 29-04-2022 | 30-04-2021 | |
| Operating Margin | 17.87% | -8.35% | -34.95% | -47.39% | -55.94% |
| Return on Capital Employed | 22.00% | -5.83% | -26.21% | -19.39% | -14.99% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 8.50 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 2.67p | 2.34p | 1.48p | 2.71p | 5.71p |