Date of Accounts | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | |
Millions | Millions | Millions | Millions | ||
Income Statement | 31-10-2023 | 31-10-2022 | 30-10-2021 | 31-10-2020 | |
Revenue | 602.22 | 503.09 | 380.69 | 592.02 | |
Operating Profit / Loss | 29.36 | 20.38 | 6.40 | 12.02 | |
Net Interest | -4.50 | -2.53 | -4.27 | -10.72 | |
Pre Tax Profit | 24.86 | 17.84 | 2.12 | 1.30 | |
Post Tax Profit | 18.96 | 14.34 | 1.10 | -0.50 | |
Profit for the Period | 18.96 | 14.34 | 1.10 | -0.50 | |
Equity Holders of Parent Company | 18.96 | 14.34 | 1.10 | -0.50 | |
Minority Interests | n/a | n/a | n/a | n/a | |
Continuing EPS | |||||
Earnings per Share (Basic) | 27.10p | 20.50p | 2.00p | -2.00p | |
Earnings per Share (Diluted) | 26.00p | 20.50p | 2.00p | -2.00p | |
Earnings per Share (Adjusted) | 27.10p | 20.50p | 8.00p | 37.00p | |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 27.10p | 20.50p | 2.00p | -2.00p | |
Earnings per Share (Diluted) | 26.00p | 20.50p | 2.00p | -2.00p | |
Earnings per Share (Adjusted) | 27.10p | 20.50p | 8.00p | 37.00p | |
Dividend per Share | 7.45p | 9.25p | 6.75p | n/ap | |
Millions | Millions | Millions | Millions | ||
Balance Sheet | 31-10-2023 | 31-10-2022 | 30-10-2021 | 31-10-2020 | |
Non-Current Assets | |||||
Intangible Assets | 63.56 | 45.08 | 31.68 | 31.66 | |
Property, Plant and Equipment | 46.33 | 39.49 | 33.29 | 29.91 | |
Investments | 0.04 | 0.04 | 0.02 | 0.02 | |
Investment Properties | n/a | n/a | n/a | 0.18 | |
Other Financial Assets | n/a | n/a | n/a | n/a | |
Other Non-Current Assets | n/a | n/a | n/a | n/a | |
Total Non-Current Assets | 109.93 | 84.60 | 64.99 | 61.77 | |
Current Assets | |||||
Inventories | 35.41 | 31.85 | 26.04 | 23.20 | |
Trade and Other Receivables | 63.57 | 57.70 | 52.81 | 44.56 | |
Cash at Bank and in Hand | 0.67 | 5.51 | 4.97 | 0.34 | |
Current Asset Investments | n/a | n/a | n/a | n/a | |
Other Current Assets | n/a | n/a | n/a | n/a | |
Total Current Assets | 99.65 | 95.06 | 83.82 | 68.10 | |
Other Assets | n/a | n/a | n/a | n/a | |
Total Assets | 209.59 | 179.66 | 148.82 | 129.86 | |
Current Liabilities | |||||
Borrowings | 12.81 | 25.86 | 19.34 | 22.88 | |
Other Current Liabilities | 64.19 | 57.95 | 47.70 | 42.29 | |
Total Current Liabilities | 77.00 | 83.82 | 67.04 | 65.17 | |
Net Current Assets | n/a | n/a | n/a | n/a | |
Non-Current Liabilities | |||||
Borrowings | 46.27 | 23.24 | 19.92 | 59.28 | |
Provisions | 1.88 | 0.71 | 0.28 | 0.05 | |
Other Non-Current Liabilities | n/a | n/a | n/a | 5.41 | |
Total Non-Current Liabilities | 48.14 | 23.95 | 20.19 | 64.74 | |
Net Assets | 84.44 | 71.89 | 61.58 | -0.05 | |
Capital and Reserves | |||||
Share Capital | 0.70 | 0.70 | 0.70 | n/a | |
Share Premium Account | 64.18 | 64.18 | 64.18 | 12.99 | |
Other Reserves | -31.06 | -32.01 | -32.87 | -33.10 | |
Retained Earnings | 50.62 | 39.01 | 29.57 | 20.05 | |
Shareholders Funds | 84.44 | 71.89 | 61.58 | -0.05 | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | |
Total Equity | 84.44 | 71.89 | 61.58 | -0.05 | |
31-10-2023 | 31-10-2022 | 30-10-2021 | 31-10-2020 | ||
Operating Margin | 4.88% | 4.05% | 1.68% | 2.03% | |
Return on Capital Employed | 35.88% | 26.59% | 9.21% | 23.81% | |
Dividend Cover | 2.42 | 2.22 | 1.19 | n/a | |
Dividend Yield | 4.50 | 5.60 | 4.60 | n/a | |
PE Ratio | 9.20 | 8.10 | 18.50 | n/a | |
PEG | n/a | n/a | n/a | n/a | |
Dividend per Share Growth | n/a% | -17.41% | -27.03% | n/a% | |
Net Asset Value per Share | 29.84p | 38.30p | 42.72p | -45.31p |