Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-07-2023 | 30-07-2022 | 31-07-2021 | 30-07-2021 | 31-07-2020 |
Revenue | 195.87 | 197.12 | 160.34 | 160.34 | 140.49 |
Operating Profit / Loss | -19.28 | -14.09 | -2.97 | -2.97 | -34.05 |
Net Interest | -1.39 | -1.50 | -2.01 | -2.01 | -2.97 |
Pre Tax Profit | -20.67 | -15.58 | -4.28 | -4.28 | -36.30 |
Post Tax Profit | -18.77 | -13.97 | -5.10 | -5.10 | -34.30 |
Profit for the Period | -18.76 | 10.01 | 2.70 | 2.70 | -32.25 |
Equity Holders of Parent Company | -18.76 | 10.01 | 2.70 | 2.70 | -32.25 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -10.83p | -8.04p | -3.00p | -3.00p | -20.93p |
Earnings per Share (Diluted) | -10.83p | -7.79p | -3.00p | -3.00p | -20.93p |
Earnings per Share (Adjusted) | 8.67p | 10.80p | 6.14p | 6.14p | 3.61p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -10.83p | 5.76p | 1.58p | 1.58p | -19.68p |
Earnings per Share (Diluted) | -10.83p | 5.58p | 1.54p | 1.54p | -19.68p |
Earnings per Share (Adjusted) | 8.67p | 11.61p | 7.68p | 7.68p | 5.73p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-07-2023 | 30-07-2022 | 31-07-2021 | 30-07-2021 | 31-07-2020 |
Non-Current Assets | |||||
Intangible Assets | 75.00 | 97.37 | 83.44 | 83.44 | 89.96 |
Property, Plant and Equipment | 13.69 | 10.56 | 14.03 | 14.03 | 17.71 |
Investments | n/a | n/a | 1.08 | 1.08 | 0.88 |
Investment Properties | 4.79 | 4.79 | 4.44 | 4.44 | 4.71 |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 17.78 | 46.47 | 22.82 | 22.82 | 3.56 |
Total Non-Current Assets | 111.27 | 159.19 | 125.81 | 125.81 | 116.82 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 31.43 | 45.39 | 36.86 | 36.86 | 28.17 |
Cash at Bank and in Hand | 9.85 | 12.61 | 44.97 | 44.97 | 24.41 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 2.11 | n/a | 7.67 | 7.67 | 9.89 |
Total Current Assets | 43.38 | 58.00 | 89.50 | 89.50 | 62.46 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 154.65 | 217.20 | 215.31 | 215.31 | 179.28 |
Current Liabilities | |||||
Borrowings | 2.57 | 2.81 | 4.68 | 4.68 | 3.49 |
Other Current Liabilities | 34.58 | 47.87 | 45.85 | 45.85 | 39.30 |
Total Current Liabilities | 37.15 | 50.67 | 50.53 | 50.53 | 42.79 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 38.01 | 23.20 | 74.86 | 74.86 | 72.29 |
Provisions | 0.28 | 4.21 | 4.86 | 4.86 | 3.86 |
Other Non-Current Liabilities | 5.80 | 12.65 | 1.89 | 1.89 | 0.62 |
Total Non-Current Liabilities | 44.08 | 40.06 | 81.60 | 81.60 | 76.78 |
Net Assets | 73.42 | 126.46 | 83.18 | 83.18 | 59.71 |
Capital and Reserves | |||||
Share Capital | 17.80 | 17.80 | 17.25 | 17.25 | 16.88 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 87.57 | 101.70 | 91.62 | 91.62 | 85.79 |
Retained Earnings | -31.96 | 6.96 | -25.69 | -25.69 | -42.95 |
Shareholders Funds | 73.42 | 126.46 | 83.18 | 83.18 | 59.71 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 73.42 | 126.46 | 83.18 | 83.18 | 59.71 |
30-07-2023 | 30-07-2022 | 31-07-2021 | 30-07-2021 | 31-07-2020 | |
Operating Margin | -9.84% | -7.15% | -1.85% | -1.85% | -24.24% |
Return on Capital Employed | -49.09% | -23.75% | -2.70% | -2.70% | -67.47% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 7.80 | 17.30 | 39.10 | 39.10 | 14.40 |
PEG | n/a | 0.70 | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.89p | 16.35p | -0.15p | -0.15p | -17.54p |