Share Search
Visit the Share Search
Jadestone Energy Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 408.06 | 395.04 | 309.20 | 421.60 | 340.19 |
| Operating Profit / Loss | -82.66 | 0.15 | -121.62 | 74.62 | 4.78 |
| Net Interest | -52.86 | -45.13 | -41.83 | -11.43 | -9.07 |
| Pre Tax Profit | -133.67 | -43.44 | -102.77 | 63.19 | -4.29 |
| Post Tax Profit | -110.75 | -44.14 | -91.27 | 9.24 | -17.07 |
| Profit for the Period | -110.75 | -44.14 | -91.27 | 9.24 | -17.07 |
| Equity Holders of Parent Company | -110.75 | -44.14 | -91.27 | 9.24 | -17.07 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -20.00 USX | -8.00 USX | -0.18 USX | 2.00 USX | -4.00 USX |
| Earnings per Share (Diluted) | -20.00 USX | -8.00 USX | -0.18 USX | 2.00 USX | -4.00 USX |
| Earnings per Share (Adjusted) | -20.00 USX | -8.00 USX | -0.18 USX | 2.00 USX | -4.00 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -20.00 USX | -8.00 USX | -0.18 USX | 2.00 USX | -4.00 USX |
| Earnings per Share (Diluted) | -20.00 USX | -8.00 USX | -0.18 USX | 2.00 USX | -4.00 USX |
| Earnings per Share (Adjusted) | -20.00 USX | -8.00 USX | -0.18 USX | 2.00 USX | -4.00 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | 0.01 USD | 0.02 USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 91.62 | 91.32 | 79.56 | 77.93 | 93.24 |
| Property, Plant and Equipment | 359.42 | 448.94 | 498.76 | 449.16 | 376.41 |
| Investments | n/a | 19.54 | 26.65 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 294.53 | 319.91 | 169.64 | 114.11 | 75.74 |
| Total Non-Current Assets | 745.57 | 879.72 | 774.62 | 641.19 | 545.39 |
| Current Assets | |||||
| Inventories | 41.95 | 44.60 | 33.65 | 19.64 | 23.30 |
| Trade and Other Receivables | 67.47 | 55.04 | 124.38 | 19.64 | 32.58 |
| Cash at Bank and in Hand | 60.61 | 94.34 | 152.40 | 122.65 | 117.01 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 20.47 | 13.86 | 4.09 | 9.73 | 9.37 |
| Total Current Assets | 190.50 | 207.85 | 314.51 | 171.66 | 182.26 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 936.07 | 1,087.56 | 1,089.13 | 812.85 | 727.65 |
| Current Liabilities | |||||
| Borrowings | 119.44 | 91.28 | 36.96 | 6.23 | 11.16 |
| Other Current Liabilities | 84.05 | 109.14 | 255.25 | 93.06 | 97.38 |
| Total Current Liabilities | 203.49 | 200.41 | 292.22 | 99.29 | 108.54 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 73.87 | 126.46 | 150.48 | 2.88 | 4.50 |
| Provisions | 716.95 | 724.57 | 569.00 | 601.15 | 476.86 |
| Other Non-Current Liabilities | 20.70 | 17.28 | 23.67 | n/a | n/a |
| Total Non-Current Liabilities | 811.52 | 868.32 | 743.15 | 604.03 | 481.37 |
| Net Assets | -78.95 | 18.83 | 53.77 | 109.53 | 137.74 |
| Capital and Reserves | |||||
| Share Capital | 0.46 | 0.46 | 0.46 | 0.34 | 0.36 |
| Share Premium Account | 52.51 | 52.18 | 51.83 | 0.98 | 0.20 |
| Other Reserves | 181.32 | 168.69 | 159.84 | 173.20 | 172.21 |
| Retained Earnings | -313.24 | -202.49 | -158.35 | -64.99 | -35.02 |
| Shareholders Funds | -78.95 | 18.83 | 53.77 | 109.53 | 137.74 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | -78.95 | 18.83 | 53.77 | 109.53 | 137.74 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -20.26% | 0.04% | -39.33% | 17.70% | 1.41% |
| Return on Capital Employed | -10.93% | 0.20% | -8.34% | 11.63% | 0.89% |
| Dividend Cover | n/a | n/a | n/a | n/a | -2.07 |
| Dividend Yield | n/a | n/a | n/a | n/a | 1.70 |
| PE Ratio | n/a | n/a | n/a | 51.20 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | 19.14% |
| Net Asset Value per Share | -0.31 USD | -0.13 USD | -0.05 USD | 0.06 USD | 0.08 USD |