Share Search
Visit the Share Search
Jubilee Metals Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | 15.18 | 18.49 | 170.90 | 140.01 | 132.85 |
| Operating Profit / Loss | -25.59 | -2.45 | 18.69 | 25.64 | 45.38 |
| Net Interest | -3.57 | -0.65 | -6.22 | -1.45 | -2.17 |
| Pre Tax Profit | -28.51 | 0.54 | 14.79 | 26.51 | 43.02 |
| Post Tax Profit | -25.23 | 1.28 | 15.62 | 18.37 | 40.23 |
| Profit for the Period | -29.76 | 6.39 | 15.62 | 18.37 | 40.23 |
| Equity Holders of Parent Company | -30.32 | 5.95 | 15.55 | 18.37 | 39.60 |
| Minority Interests | 0.56 | 0.43 | 0.07 | n/a | 0.63 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.85 USX | 0.03 USX | 0.48 USX | 0.73p | 1.81p |
| Earnings per Share (Diluted) | -0.85 USX | 0.03 USX | 0.57 USX | 0.70p | 1.78p |
| Earnings per Share (Adjusted) | -0.85 USX | 0.03 USX | 0.48 USX | 0.73p | 1.81p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.00 USX | -0.21 USX | 0.48 USX | 0.73p | 1.81p |
| Earnings per Share (Diluted) | -1.00 USX | -0.20 USX | 0.57 USX | 0.70p | 1.78p |
| Earnings per Share (Adjusted) | -1.00 USX | -0.21 USX | 0.48 USX | 0.73p | 1.81p |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 84.42 | 106.65 | 101.20 | 78.47 | 58.83 |
| Property, Plant and Equipment | 100.52 | 114.52 | 112.30 | 69.88 | 33.01 |
| Investments | n/a | n/a | n/a | n/a | 0.43 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 19.94 | 19.10 | 17.90 | 15.28 | 7.23 |
| Other Non-Current Assets | 7.81 | 23.03 | 24.61 | 16.85 | 9.46 |
| Total Non-Current Assets | 212.69 | 263.30 | 256.01 | 180.48 | 108.97 |
| Current Assets | |||||
| Inventories | 3.05 | 32.33 | 45.16 | 27.74 | 17.77 |
| Trade and Other Receivables | 34.68 | 64.31 | 37.58 | 48.82 | 38.13 |
| Cash at Bank and in Hand | 4.59 | 19.32 | 15.95 | 16.02 | 19.64 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 5.41 | 34.70 | 25.38 | 20.57 | 10.16 |
| Total Current Assets | 47.73 | 150.66 | 124.06 | 113.14 | 85.70 |
| Other Assets | 155.26 | n/a | n/a | n/a | n/a |
| Total Assets | 411.67 | 413.96 | 380.07 | 293.62 | 194.67 |
| Current Liabilities | |||||
| Borrowings | 18.43 | 23.97 | n/a | 8.47 | 3.84 |
| Other Current Liabilities | 58.83 | 109.36 | 98.59 | 55.28 | 35.60 |
| Total Current Liabilities | 77.26 | 133.34 | 98.59 | 63.75 | 39.44 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.03 | 0.36 | 0.16 |
| Provisions | 11.09 | 21.66 | 1.19 | 19.15 | 15.72 |
| Other Non-Current Liabilities | n/a | n/a | 21.09 | 2.80 | 2.80 |
| Total Non-Current Liabilities | 11.09 | 21.66 | 22.31 | 22.31 | 18.69 |
| Net Assets | 245.84 | 258.96 | 259.18 | 207.56 | 136.54 |
| Capital and Reserves | |||||
| Share Capital | 272.67 | 264.95 | 246.78 | 155.54 | 120.01 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | -42.18 | -50.85 | -26.06 | 23.50 | 6.61 |
| Retained Earnings | 10.18 | 40.37 | 34.41 | 24.80 | 6.75 |
| Shareholders Funds | 240.67 | 254.47 | 255.14 | 203.85 | 133.38 |
| Minority Interests / Other Equity | 5.17 | 4.50 | 4.05 | 3.71 | 3.16 |
| Total Equity | 245.84 | 258.96 | 259.18 | 207.56 | 136.54 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | -168.64% | -13.26% | 10.93% | 18.32% | 34.16% |
| Return on Capital Employed | -13.06% | 0.60% | 13.20% | 17.80% | 46.38% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 314.40 | 21.70 | 19.50 | 10.20 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.05 USD | 0.05 USD | 0.05 USD | 4.10p | 3.20p |