| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -0.79 | -0.87 | -17.14 | -52.38 | -39.25 |
| Net Interest | -0.07 | -0.40 | -0.58 | -0.52 | 0.82 |
| Pre Tax Profit | -0.76 | -1.24 | -17.72 | -52.90 | -37.90 |
| Post Tax Profit | -0.76 | -1.24 | -17.72 | -52.90 | -38.42 |
| Profit for the Period | -0.76 | 4.53 | -17.72 | -52.90 | -38.42 |
| Equity Holders of Parent Company | -0.76 | 4.53 | -17.72 | -52.90 | -38.42 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -770.00 USX | -3,400.00 USX | -59,400.00 USX | -458,900.00 USX | -333,300.00 USX |
| Earnings per Share (Diluted) | -770.00 USX | -3,400.00 USX | -59,400.00 USX | -458,900.00 USX | -333,300.00 USX |
| Earnings per Share (Adjusted) | -770.00 USX | -3,400.00 USX | -59,400.00 USX | -458,900.00 USX | -333,300.00 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -770.00 USX | -3,400.00 USX | -59,400.00 USX | -458,900.00 USX | -333,300.00 USX |
| Earnings per Share (Diluted) | -770.00 USX | -3,400.00 USX | -59,400.00 USX | -458,900.00 USX | -333,300.00 USX |
| Earnings per Share (Adjusted) | -770.00 USX | -3,400.00 USX | -59,400.00 USX | -458,900.00 USX | -333,300.00 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 66.20 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | n/a | n/a | n/a | 66.20 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.03 | 0.03 | n/a | n/a | 5.56 |
| Cash at Bank and in Hand | 0.65 | 0.03 | 0.08 | 0.32 | 0.85 |
| Current Asset Investments | n/a | n/a | 4.29 | n/a | n/a |
| Other Current Assets | n/a | n/a | 0.52 | 20.00 | n/a |
| Total Current Assets | 0.68 | 0.05 | 4.89 | 20.32 | 6.40 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.68 | 0.05 | 4.89 | 20.32 | 72.61 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.15 | 3.84 | 3.86 | n/a |
| Other Current Liabilities | 0.19 | 0.72 | 0.99 | 1.33 | 1.01 |
| Total Current Liabilities | 0.19 | 0.87 | 4.83 | 5.19 | 1.01 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 3.57 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 3.57 |
| Net Assets | 0.48 | -0.81 | 0.05 | 15.12 | 68.03 |
| Capital and Reserves | |||||
| Share Capital | 153.97 | 152.06 | 151.69 | 148.90 | 148.90 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 1.36 | 2.19 | 2.18 | 2.32 | 2.32 |
| Retained Earnings | -155.81 | -155.05 | -153.82 | -136.10 | -83.20 |
| Shareholders Funds | -0.48 | -0.81 | 0.05 | 15.12 | 68.03 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.48 | -0.81 | 0.05 | 15.12 | 68.03 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.04 USD | -0.08 USD | 0.00 USD | 1.41 USD | 6.32 USD |