Date of Accounts | 2022 | 2021 | 2021 | 2020 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | 30-03-2020 |
Revenue | 57.32 | 44.70 | 44.70 | 19.30 | 19.30 |
Operating Profit / Loss | -1.51 | 0.52 | 0.52 | -1.81 | -1.81 |
Net Interest | -0.04 | -0.39 | -0.39 | -0.34 | -0.34 |
Pre Tax Profit | -1.54 | 0.12 | 0.12 | -2.16 | -2.16 |
Post Tax Profit | -1.33 | 0.62 | 0.62 | -2.16 | -2.16 |
Profit for the Period | -1.33 | 0.63 | 0.63 | -2.16 | -2.16 |
Equity Holders of Parent Company | -1.33 | 0.63 | 0.63 | -2.16 | -2.16 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -2.53p | n/ap | 1.19p | n/ap | n/ap |
Earnings per Share (Diluted) | -2.53p | n/ap | 1.19p | n/ap | n/ap |
Earnings per Share (Adjusted) | -0.56p | n/ap | 5.66p | n/ap | n/ap |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -2.53p | n/ap | 1.19p | n/ap | n/ap |
Earnings per Share (Diluted) | -2.53p | n/ap | 1.19p | n/ap | n/ap |
Earnings per Share (Adjusted) | -0.56p | n/ap | 5.66p | n/ap | n/ap |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | 30-03-2020 |
Non-Current Assets | |||||
Intangible Assets | 2.15 | 1.12 | 1.12 | 1.37 | 1.37 |
Property, Plant and Equipment | 1.75 | 0.56 | 0.56 | 0.61 | 0.61 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.72 | 0.50 | 0.50 | n/a | n/a |
Total Non-Current Assets | 4.62 | 2.19 | 2.19 | 1.98 | 1.98 |
Current Assets | |||||
Inventories | 3.14 | 1.96 | 1.96 | 0.85 | 0.85 |
Trade and Other Receivables | 5.19 | 1.75 | 1.75 | 0.92 | 0.92 |
Cash at Bank and in Hand | 5.82 | 11.94 | 11.94 | 2.05 | 2.05 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 14.16 | 15.64 | 15.64 | 3.82 | 3.82 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 18.77 | 17.83 | 17.83 | 5.80 | 5.80 |
Current Liabilities | |||||
Borrowings | 0.29 | 0.16 | 0.16 | 0.14 | 0.14 |
Other Current Liabilities | 6.96 | 6.20 | 6.20 | 5.02 | 5.02 |
Total Current Liabilities | 7.24 | 6.37 | 6.37 | 5.16 | 5.16 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.69 | 0.28 | 0.28 | 3.32 | 3.32 |
Provisions | 0.13 | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.81 | 0.28 | 0.28 | 3.32 | 3.32 |
Net Assets | 10.71 | 11.18 | 11.18 | -2.68 | -2.68 |
Capital and Reserves | |||||
Share Capital | 0.13 | 0.13 | 0.13 | 0.01 | 0.01 |
Share Premium Account | 10.94 | 10.94 | 10.94 | 4.91 | 4.91 |
Other Reserves | 0.80 | -0.06 | -0.06 | n/a | n/a |
Retained Earnings | -1.16 | 0.17 | 0.17 | -7.61 | -7.61 |
Shareholders Funds | 10.71 | 11.18 | 11.18 | -2.68 | -2.68 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 10.71 | 11.18 | 11.18 | -2.68 | -2.68 |
30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | 30-03-2020 | |
Operating Margin | -2.63% | 1.16% | 1.16% | -9.39% | -9.39% |
Return on Capital Employed | -15.59% | 4.94% | 4.94% | 305.56% | 305.56% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 39.20 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 16.31p | 19.16p | 19.16p | -7.72p | -7.72p |