Date of Accounts | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
Revenue | 9.39 | 2.85 | 3.61 | 1.95 | n/a |
Operating Profit / Loss | -1.99 | -4.74 | -5.43 | -3.75 | -0.17 |
Net Interest | 0.04 | -0.08 | -0.10 | -0.06 | n/a |
Pre Tax Profit | -2.04 | -4.82 | -5.53 | -3.81 | -0.17 |
Post Tax Profit | -2.00 | -4.73 | -5.45 | -3.65 | -0.17 |
Profit for the Period | -2.00 | -4.73 | -5.42 | -3.82 | -0.18 |
Equity Holders of Parent Company | -2.00 | -4.73 | -5.42 | -3.82 | -0.18 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.48p | -1.33p | -2.13p | -2.31p | -1.29p |
Earnings per Share (Diluted) | -0.48p | -1.33p | -2.13p | -2.31p | -1.29p |
Earnings per Share (Adjusted) | -0.28p | -1.17p | -1.73p | -1.80p | -0.84p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.48p | -1.33p | -2.12p | -2.42p | -1.29p |
Earnings per Share (Diluted) | -0.48p | -1.33p | -2.12p | -2.42p | -1.29p |
Earnings per Share (Adjusted) | -0.28p | -1.17p | -1.72p | -1.71p | -0.84p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
Non-Current Assets | |||||
Intangible Assets | 3.31 | 3.62 | 4.02 | 4.04 | 2.90 |
Property, Plant and Equipment | 1.19 | 2.26 | 3.13 | 1.57 | 0.49 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 4.49 | 5.88 | 7.15 | 5.61 | 3.39 |
Current Assets | |||||
Inventories | 0.10 | 0.15 | n/a | 0.13 | n/a |
Trade and Other Receivables | 1.78 | 0.83 | 0.70 | 1.41 | 0.87 |
Cash at Bank and in Hand | 1.10 | 1.66 | 0.47 | 0.71 | 0.77 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.08 | 0.09 | 0.10 | n/a | 0.09 |
Total Current Assets | 3.07 | 2.74 | 1.28 | 2.25 | 1.72 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 7.56 | 8.62 | 8.43 | 7.87 | 5.11 |
Current Liabilities | |||||
Borrowings | 0.30 | 0.41 | 0.50 | 0.23 | 0.25 |
Other Current Liabilities | 1.38 | 1.17 | 1.10 | 1.10 | 1.22 |
Total Current Liabilities | 1.68 | 1.57 | 1.60 | 1.33 | 1.47 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.16 | 0.34 | 0.55 | 0.22 | 0.11 |
Provisions | n/a | n/a | n/a | 0.06 | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | 0.05 | n/a |
Total Non-Current Liabilities | 0.16 | 0.34 | 0.55 | 0.34 | 0.11 |
Net Assets | 5.72 | 6.71 | 6.28 | 6.20 | 3.53 |
Capital and Reserves | |||||
Share Capital | 0.17 | 0.16 | 0.12 | 0.08 | n/a |
Share Premium Account | 20.56 | 20.27 | 15.31 | 10.00 | 3.70 |
Other Reserves | -0.04 | -0.08 | -0.04 | -0.02 | n/a |
Retained Earnings | -14.97 | -13.64 | -9.11 | -3.86 | -0.17 |
Shareholders Funds | 5.72 | 6.71 | 6.28 | 6.20 | 3.53 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 5.72 | 6.71 | 6.28 | 6.20 | 3.53 |
31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | |
Operating Margin | -21.23% | -166.36% | -150.42% | -192.31% | n/a% |
Return on Capital Employed | -72.35% | -123.68% | -164.15% | -140.29% | -17.15% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.58p | 0.74p | 0.54p | 0.52p | 0.15p |