| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-09-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 |
| Revenue | 1.62 | 2.86 | 2.96 | 2.00 | 2.87 |
| Operating Profit / Loss | -0.29 | 0.20 | 0.10 | -0.34 | 0.19 |
| Net Interest | 0.01 | 0.01 | n/a | -0.01 | n/a |
| Pre Tax Profit | -0.29 | 0.21 | 0.10 | -0.35 | 0.19 |
| Post Tax Profit | -0.29 | 0.21 | 0.12 | -0.27 | 0.24 |
| Profit for the Period | -0.29 | 0.21 | 0.12 | -0.27 | 0.24 |
| Equity Holders of Parent Company | -0.29 | 0.21 | 0.12 | -0.27 | 0.24 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.21p | 0.15p | 0.09p | -0.20p | 0.18p |
| Earnings per Share (Diluted) | -0.21p | 0.15p | 0.09p | -0.20p | 0.17p |
| Earnings per Share (Adjusted) | -0.21p | 0.15p | 0.09p | -0.20p | 0.18p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.21p | 0.15p | 0.09p | -0.20p | 0.18p |
| Earnings per Share (Diluted) | -0.21p | 0.15p | 0.09p | -0.20p | 0.17p |
| Earnings per Share (Adjusted) | -0.21p | 0.15p | 0.09p | -0.20p | 0.18p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-09-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 0.31 | 0.33 | 0.32 | 0.26 | 0.11 |
| Property, Plant and Equipment | 0.08 | 0.14 | 0.16 | 0.21 | 0.25 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.39 | 0.48 | 0.48 | 0.46 | 0.36 |
| Current Assets | |||||
| Inventories | 0.37 | 0.39 | 0.35 | 0.63 | 0.39 |
| Trade and Other Receivables | 0.42 | 0.91 | 0.63 | 0.64 | 0.74 |
| Cash at Bank and in Hand | 1.13 | 0.91 | 0.96 | 0.69 | 1.19 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.93 | 2.21 | 1.94 | 1.96 | 2.32 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.32 | 2.69 | 2.42 | 2.42 | 2.68 |
| Current Liabilities | |||||
| Borrowings | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 |
| Other Current Liabilities | 0.79 | 0.82 | 0.75 | 0.83 | 0.80 |
| Total Current Liabilities | 0.84 | 0.87 | 0.78 | 0.87 | 0.84 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.05 | 0.10 | 0.13 | 0.16 | 0.20 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.05 | 0.10 | 0.13 | 0.16 | 0.20 |
| Net Assets | 1.43 | 1.72 | 1.51 | 1.39 | 1.65 |
| Capital and Reserves | |||||
| Share Capital | 1.37 | 1.37 | 1.37 | 1.37 | 1.36 |
| Share Premium Account | 8.33 | 8.33 | 8.33 | 8.33 | 8.33 |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | -8.27 | -7.98 | -8.19 | -8.31 | -8.04 |
| Shareholders Funds | 1.43 | 1.72 | 1.51 | 1.39 | 1.65 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1.43 | 1.72 | 1.51 | 1.39 | 1.65 |
| 29-09-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 | |
| Operating Margin | -18.05% | 7.05% | 3.22% | -17.16% | 6.62% |
| Return on Capital Employed | -24.36% | 12.78% | 7.05% | -25.79% | 10.72% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 17.30 | 19.70 | n/a | 15.80 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.82p | 1.01p | 0.87p | 0.83p | 0.92p |