Share Search
Visit the Share Search
Huddled Group Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 18.65 | 12.93 | 2.42 | 0.80 | 2.53 |
| Operating Profit / Loss | -3.99 | -3.85 | -2.61 | -1.92 | -1.76 |
| Net Interest | -0.04 | 0.13 | 0.34 | -0.01 | n/a |
| Pre Tax Profit | -4.03 | -3.73 | -2.28 | -1.93 | -1.77 |
| Post Tax Profit | -3.96 | -3.62 | -2.29 | -1.93 | -1.77 |
| Profit for the Period | -4.13 | -3.93 | 12.98 | -0.66 | -2.00 |
| Equity Holders of Parent Company | -4.19 | -3.85 | 12.98 | -0.66 | -2.00 |
| Minority Interests | 0.07 | -0.08 | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.11p | -1.13p | -0.71p | -0.46p | -0.43p |
| Earnings per Share (Diluted) | -1.11p | -1.13p | -0.71p | -0.46p | -0.43p |
| Earnings per Share (Adjusted) | -1.11p | -1.13p | -0.71p | -0.46p | -0.43p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.17p | -1.20p | 4.04p | -0.16p | -0.48p |
| Earnings per Share (Diluted) | -1.17p | -1.20p | 4.04p | -0.16p | -0.48p |
| Earnings per Share (Adjusted) | -1.17p | -1.20p | 4.04p | -0.16p | -0.48p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 3.96 | 4.13 | 3.94 | 0.21 | 3.31 |
| Property, Plant and Equipment | 0.32 | 0.35 | 0.21 | n/a | 1.19 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.08 | 0.01 | n/a | n/a | n/a |
| Total Non-Current Assets | 4.36 | 4.49 | 4.14 | 0.22 | 4.49 |
| Current Assets | |||||
| Inventories | 1.13 | 1.12 | 0.72 | 0.07 | 0.10 |
| Trade and Other Receivables | 0.49 | 0.82 | 1.82 | 0.79 | 1.78 |
| Cash at Bank and in Hand | 0.24 | 1.64 | 4.27 | 0.05 | 1.10 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.61 | 0.10 | n/a | 0.08 |
| Total Current Assets | 1.86 | 4.19 | 6.91 | 0.90 | 3.07 |
| Other Assets | n/a | n/a | n/a | 6.36 | n/a |
| Total Assets | 6.22 | 8.68 | 11.05 | 7.49 | 7.56 |
| Current Liabilities | |||||
| Borrowings | 0.71 | 0.05 | 0.01 | 0.05 | 0.30 |
| Other Current Liabilities | 1.71 | 2.14 | 0.63 | 0.79 | 1.38 |
| Total Current Liabilities | 2.42 | 2.18 | 0.64 | 0.84 | 1.68 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.00 | 0.02 | 0.02 | 0.03 | 0.16 |
| Provisions | n/a | n/a | 0.09 | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.00 | 0.02 | 0.11 | 0.03 | 0.16 |
| Net Assets | 3.81 | 6.48 | 10.30 | 5.32 | 5.72 |
| Capital and Reserves | |||||
| Share Capital | 0.16 | 0.13 | 0.13 | 0.17 | 0.17 |
| Share Premium Account | 2.54 | 1.14 | 1.14 | 20.56 | 20.56 |
| Other Reserves | 3.54 | 3.52 | 3.32 | 0.09 | -0.04 |
| Retained Earnings | -2.44 | 1.69 | 5.72 | -15.49 | -14.97 |
| Shareholders Funds | 3.81 | 6.48 | 10.30 | 5.32 | 5.72 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 3.81 | 6.48 | 10.30 | 5.32 | 5.72 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -21.40% | -29.80% | -107.88% | -240.83% | -69.83% |
| Return on Capital Employed | -723.19% | -159.68% | -40.33% | -37.01% | -61.36% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.04p | 0.55p | 1.49p | 1.19p | 0.56p |