Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 240.43 | 239.25 | 219.35 | 223.31 | 222.25 |
Operating Profit / Loss | -29.67 | 35.40 | 110.85 | 16.40 | 242.60 |
Net Interest | -33.93 | -49.84 | -53.79 | -48.76 | -42.63 |
Pre Tax Profit | -61.53 | -11.22 | 62.07 | -30.46 | 207.72 |
Post Tax Profit | -53.84 | -16.10 | 47.49 | -46.80 | 176.18 |
Profit for the Period | -53.84 | -16.10 | 47.49 | -46.79 | 176.18 |
Equity Holders of Parent Company | -54.15 | -16.96 | 47.49 | -46.79 | 170.18 |
Minority Interests | 0.31 | 0.86 | n/a | n/a | 6.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | -23.00 EUX | -7.00 EUX | n/a EUX | n/a EUX | 93.00 EUX |
Earnings per Share (Diluted) | -23.00 EUX | -7.00 EUX | n/a EUX | n/a EUX | 93.00 EUX |
Earnings per Share (Adjusted) | -23.00 EUX | -7.00 EUX | n/a EUX | n/a EUX | 93.00 EUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -23.00 EUX | -7.00 EUX | n/a EUX | n/a EUX | 93.00 EUX |
Earnings per Share (Diluted) | -23.00 EUX | -7.00 EUX | n/a EUX | n/a EUX | 93.00 EUX |
Earnings per Share (Adjusted) | -23.00 EUX | -7.00 EUX | n/a EUX | n/a EUX | 93.00 EUX |
Dividend per Share | 0.14 EUR | 0.29 EUR | 0.28 EUR | 0.34 EUR | 0.60 EUR |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 12.04 | 12.35 | 12.35 | 12.35 | 12.35 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 77.94 | 75.49 | 3,027.10 | 33.73 | 27.70 |
Investment Properties | 2,843.08 | 2,945.46 | 3.44 | 3,017.23 | 3,081.40 |
Other Financial Assets | n/a | 0.00 | 0.00 | 0.00 | 3.10 |
Other Non-Current Assets | 32.01 | 6.56 | 2.57 | 8.37 | 4.98 |
Total Non-Current Assets | 2,965.07 | 3,039.86 | 3,045.45 | 3,071.67 | 3,129.52 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 26.21 | 25.61 | 18.43 | 19.18 | 33.62 |
Cash at Bank and in Hand | 396.26 | 163.77 | 418.75 | 527.80 | 291.69 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 57.63 | 139.63 | 144.85 | 11.41 | 26.86 |
Total Current Assets | 480.10 | 329.00 | 582.03 | 558.39 | 352.17 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 3,445.17 | 3,368.86 | 3,627.48 | 3,630.06 | 3,481.69 |
Current Liabilities | |||||
Borrowings | 28.61 | 21.60 | 349.58 | 27.82 | 26.19 |
Other Current Liabilities | 72.72 | 74.61 | 76.69 | 64.30 | 70.87 |
Total Current Liabilities | 101.33 | 96.21 | 426.28 | 92.11 | 97.06 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,595.25 | 1,453.49 | 1,304.40 | 1,631.37 | 1,329.81 |
Provisions | 139.30 | 154.87 | 150.71 | 144.84 | 134.30 |
Other Non-Current Liabilities | 6.75 | 6.93 | 7.46 | 6.38 | 5.85 |
Total Non-Current Liabilities | 1,741.31 | 1,615.28 | 1,462.58 | 1,782.59 | 1,469.96 |
Net Assets | 1,602.54 | 1,657.37 | 1,738.63 | 1,755.36 | 1,914.67 |
Capital and Reserves | |||||
Share Capital | 1,769.46 | 1,704.48 | 1,704.48 | 1,704.37 | 1,704.37 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | -10.27 | -10.17 | -4.76 | -6.79 | -2.81 |
Retained Earnings | -158.07 | -37.80 | 38.91 | 57.78 | 213.10 |
Shareholders Funds | 1,601.12 | 1,656.51 | 1,738.63 | 1,755.36 | 1,914.67 |
Minority Interests / Other Equity | 1.41 | 0.86 | n/a | n/a | n/a |
Total Equity | 1,602.54 | 1,657.37 | 1,738.63 | 1,755.36 | 1,914.67 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | -12.34% | 14.80% | 50.54% | 7.34% | 109.16% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | -0.79 | -0.26 | n/a | n/a | 1.55 |
Dividend Yield | 11.20 | 6.50 | 5.10 | 4.80 | 6.40 |
PE Ratio | n/a | n/a | n/a | n/a | 10.10 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | -6.90% | 11.11% | 13.33% | 76.47% |
Net Asset Value per Share | 6.31 EUR | 6.52 EUR | 6.85 EUR | 6.91 EUR | 7.54 EUR |