Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-07-2023 | 30-07-2022 | 31-07-2021 | 30-07-2021 | 31-07-2020 |
Revenue | -1.08 | -1.95 | 2.61 | 2.61 | 0.17 |
Operating Profit / Loss | -1.71 | -2.46 | 1.95 | 1.93 | -1.02 |
Net Interest | n/a | 0.03 | 0.06 | 0.06 | 0.03 |
Pre Tax Profit | -1.71 | -2.43 | 2.01 | 2.01 | -0.99 |
Post Tax Profit | -1.71 | -2.43 | 2.01 | 2.01 | -0.99 |
Profit for the Period | -1.71 | -2.43 | 2.01 | 2.01 | -0.99 |
Equity Holders of Parent Company | -1.71 | -2.43 | 2.01 | 2.01 | -0.99 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.38p | -0.54p | 0.56p | 0.56p | -1.06p |
Earnings per Share (Diluted) | -0.38p | -0.54p | 0.43p | 0.43p | -1.06p |
Earnings per Share (Adjusted) | -0.38p | -0.54p | 0.56p | 0.56p | -1.06p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.38p | -0.54p | 0.56p | 0.56p | -1.06p |
Earnings per Share (Diluted) | -0.38p | -0.54p | 0.43p | 0.43p | -1.06p |
Earnings per Share (Adjusted) | -0.38p | -0.54p | 0.56p | 0.56p | -1.06p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-07-2023 | 30-07-2022 | 31-07-2021 | 30-07-2021 | 31-07-2020 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 1.89 | 2.94 | 5.12 | 5.12 | 1.49 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | 0.06 |
Total Non-Current Assets | 1.89 | 2.94 | 5.12 | 5.12 | 1.55 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.19 | 0.16 | 0.17 | 0.17 | 0.18 |
Cash at Bank and in Hand | 0.16 | 0.82 | 1.07 | 1.07 | 0.84 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.36 | 0.99 | 1.24 | 1.24 | 1.02 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2.25 | 3.93 | 6.37 | 6.37 | 2.57 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.10 | 0.08 | 0.07 | 0.07 | 0.10 |
Total Current Liabilities | 0.10 | 0.08 | 0.07 | 0.07 | 0.10 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 2.15 | 3.85 | 6.30 | 6.30 | 2.47 |
Capital and Reserves | |||||
Share Capital | 2.68 | 2.68 | 0.38 | 0.38 | 0.22 |
Share Premium Account | 13.46 | 13.46 | 13.46 | 13.46 | 11.83 |
Other Reserves | n/a | 0.01 | 2.43 | 2.43 | 2.49 |
Retained Earnings | -13.99 | -12.30 | -9.97 | -9.97 | -12.06 |
Shareholders Funds | 2.15 | 3.85 | 6.30 | 6.30 | 2.47 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 2.15 | 3.85 | 6.30 | 6.30 | 2.47 |
30-07-2023 | 30-07-2022 | 31-07-2021 | 30-07-2021 | 31-07-2020 | |
Operating Margin | 158.53% | 126.14% | 74.95% | 73.95% | -610.78% |
Return on Capital Employed | -79.67% | -63.78% | 31.00% | 31.00% | -41.30% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 2.20 | 2.20 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.39p | 0.69p | 1.40p | 1.14p | 0.55p |