Date of Accounts | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | |
Millions | Millions | Millions | Millions | ||
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
Revenue | n/a | n/a | n/a | n/a | |
Operating Profit / Loss | -6.39 | -2.53 | -4.86 | -1.01 | |
Net Interest | -0.07 | -0.06 | n/a | 0.01 | |
Pre Tax Profit | -6.58 | -2.49 | -4.88 | -1.00 | |
Post Tax Profit | -6.58 | -2.49 | -4.88 | -1.00 | |
Profit for the Period | -6.58 | -2.49 | -4.88 | -1.00 | |
Equity Holders of Parent Company | -6.58 | -2.49 | -4.88 | -1.00 | |
Minority Interests | n/a | n/a | n/a | n/a | |
Continuing EPS | |||||
Earnings per Share (Basic) | -1.00 CAX | -1.00 CAX | -0.01 CAX | n/a CAX | |
Earnings per Share (Diluted) | -1.00 CAX | -1.00 CAX | -0.01 CAX | n/a CAX | |
Earnings per Share (Adjusted) | -1.00 CAX | -1.00 CAX | -0.01 CAX | n/a CAX | |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.00 CAX | -1.00 CAX | -0.01 CAX | n/a CAX | |
Earnings per Share (Diluted) | -1.00 CAX | -1.00 CAX | -0.01 CAX | n/a CAX | |
Earnings per Share (Adjusted) | -1.00 CAX | -1.00 CAX | -0.01 CAX | n/a CAX | |
Dividend per Share | n/a CAD | n/a CAD | n/a CAD | n/a CAD | |
Millions | Millions | Millions | Millions | ||
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
Non-Current Assets | |||||
Intangible Assets | 4.59 | 3.89 | 3.68 | 13.29 | |
Property, Plant and Equipment | 18.35 | 17.96 | 12.95 | 0.06 | |
Investments | n/a | n/a | n/a | n/a | |
Investment Properties | n/a | n/a | n/a | n/a | |
Other Financial Assets | n/a | n/a | n/a | n/a | |
Other Non-Current Assets | n/a | 2.38 | 0.94 | 0.37 | |
Total Non-Current Assets | 22.94 | 24.23 | 17.57 | 13.71 | |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | |
Trade and Other Receivables | 0.32 | 0.37 | 0.45 | 0.05 | |
Cash at Bank and in Hand | 0.41 | 0.34 | 1.71 | 0.75 | |
Current Asset Investments | 0.00 | 0.01 | 0.01 | 0.01 | |
Other Current Assets | n/a | n/a | n/a | n/a | |
Total Current Assets | 0.73 | 0.72 | 2.17 | 0.80 | |
Other Assets | n/a | n/a | n/a | n/a | |
Total Assets | 23.67 | 24.95 | 19.74 | 14.52 | |
Current Liabilities | |||||
Borrowings | 5.51 | 2.38 | 0.04 | 0.05 | |
Other Current Liabilities | 4.96 | 4.23 | 0.28 | 0.48 | |
Total Current Liabilities | 10.48 | 6.61 | 0.32 | 0.53 | |
Net Current Assets | n/a | n/a | n/a | n/a | |
Non-Current Liabilities | |||||
Borrowings | n/a | 2.88 | 0.10 | 0.01 | |
Provisions | n/a | n/a | n/a | n/a | |
Other Non-Current Liabilities | n/a | n/a | 2.94 | n/a | |
Total Non-Current Liabilities | n/a | 2.88 | 3.04 | 0.01 | |
Net Assets | 13.19 | 15.45 | 16.38 | 13.98 | |
Capital and Reserves | |||||
Share Capital | 45.81 | 42.42 | 40.99 | 34.71 | |
Share Premium Account | 7.45 | 5.83 | n/a | n/a | |
Other Reserves | 0.07 | 0.76 | 6.46 | 5.46 | |
Retained Earnings | -40.14 | -33.56 | -31.07 | -26.19 | |
Shareholders Funds | 13.19 | 15.45 | 16.38 | 13.98 | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | |
Total Equity | 13.19 | 15.45 | 16.38 | 13.98 | |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | ||
Operating Margin | n/a% | n/a% | n/a% | n/a% | |
Return on Capital Employed | -46.15% | -14.48% | -38.00% | -135.25% | |
Dividend Cover | n/a | n/a | n/a | n/a | |
Dividend Yield | n/a | n/a | n/a | n/a | |
PE Ratio | n/a | n/a | n/a | n/a | |
PEG | n/a | n/a | n/a | n/a | |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | |
Net Asset Value per Share | 0.02 CAD | 0.03 CAD | 0.03 CAD | 0.00 CAD |