| Date of Accounts | 2026 | 2025 | 2024 | 2024 | 2023 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2026 | 29-06-2025 | 31-12-2024 | 29-06-2024 | 31-12-2023 |
| Revenue | 658.10 | 672.80 | 336.40 | 668.80 | 333.60 |
| Operating Profit / Loss | 87.30 | 42.40 | 12.50 | 6.40 | 21.30 |
| Net Interest | -15.80 | -18.80 | n/a | -18.30 | n/a |
| Pre Tax Profit | 310.50 | 28.50 | 3.30 | 5.50 | 14.30 |
| Post Tax Profit | 285.50 | 19.30 | 1.50 | 2.40 | 10.30 |
| Profit for the Period | 285.50 | 19.30 | 1.50 | 2.40 | 10.30 |
| Equity Holders of Parent Company | 285.30 | 19.00 | n/a | 7.90 | n/a |
| Minority Interests | 0.20 | n/a | n/a | -5.50 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 431.60p | 29.30p | 2.40p | 12.00p | 40.86p |
| Earnings per Share (Diluted) | 425.10p | 28.90p | 2.40p | 11.90p | 40.47p |
| Earnings per Share (Adjusted) | 110.30p | 81.80p | 39.80p | 65.50p | 66.06p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 431.60p | 29.30p | 2.40p | 12.00p | 40.86p |
| Earnings per Share (Diluted) | 425.10p | 28.90p | 2.40p | 11.90p | 40.47p |
| Earnings per Share (Adjusted) | 110.30p | 81.80p | 39.80p | 65.50p | 66.06p |
| Dividend per Share | 35.20p | 32.00p | n/ap | 32.00p | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2026 | 29-06-2025 | 31-12-2024 | 29-06-2024 | 31-12-2023 |
| Non-Current Assets | |||||
| Intangible Assets | 152.90 | 158.10 | n/a | 175.70 | n/a |
| Property, Plant and Equipment | 353.90 | 379.30 | n/a | 438.30 | n/a |
| Investments | 208.60 | 66.00 | n/a | 61.60 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 724.40 | 1.20 | 776.50 |
| Other Non-Current Assets | 43.30 | 41.20 | n/a | 39.90 | n/a |
| Total Non-Current Assets | 758.70 | 644.60 | 724.40 | 716.70 | 776.50 |
| Current Assets | |||||
| Inventories | 47.80 | 46.20 | n/a | 57.10 | n/a |
| Trade and Other Receivables | 120.90 | 119.20 | n/a | 135.20 | n/a |
| Cash at Bank and in Hand | 43.70 | 48.00 | n/a | 42.50 | n/a |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 47.20 | 41.00 | n/a | 36.30 | n/a |
| Total Current Assets | 259.60 | 254.40 | n/a | 271.10 | n/a |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,018.30 | 899.00 | 985.90 | 987.80 | 1,053.90 |
| Current Liabilities | |||||
| Borrowings | 4.30 | 2.90 | n/a | 18.90 | n/a |
| Other Current Liabilities | 112.90 | 128.40 | n/a | 131.70 | n/a |
| Total Current Liabilities | 117.20 | 131.30 | n/a | 150.60 | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 93.40 | 249.70 | n/a | 272.30 | n/a |
| Provisions | 27.50 | 26.10 | n/a | 34.10 | n/a |
| Other Non-Current Liabilities | 13.50 | 15.90 | n/a | 17.30 | n/a |
| Total Non-Current Liabilities | 134.40 | 291.70 | n/a | 323.70 | n/a |
| Net Assets | 766.70 | 476.00 | 516.40 | 513.50 | 572.90 |
| Capital and Reserves | |||||
| Share Capital | 6.70 | 6.60 | n/a | 6.60 | n/a |
| Share Premium Account | 179.10 | 179.10 | n/a | 179.10 | n/a |
| Other Reserves | -13.00 | -31.20 | n/a | 11.30 | n/a |
| Retained Earnings | 593.90 | 321.60 | n/a | 320.80 | n/a |
| Shareholders Funds | 766.70 | 476.10 | 516.60 | 517.80 | 572.90 |
| Minority Interests / Other Equity | n/a | -0.10 | -0.20 | -4.30 | n/a |
| Total Equity | 766.70 | 476.00 | 516.40 | 513.50 | 572.90 |
| 29-06-2026 | 29-06-2025 | 31-12-2024 | 29-06-2024 | 31-12-2023 | |
| Operating Margin | 13.27% | 6.30% | 3.72% | 0.96% | 6.38% |
| Return on Capital Employed | 44.15% | 7.93% | 1.27% | 3.59% | 4.95% |
| Dividend Cover | 3.13 | 2.56 | 3.86 | 2.05 | 3.23 |
| Dividend Yield | 1.60 | 1.60 | 0.70 | 1.90 | 0.90 |
| PE Ratio | 19.50 | 25.00 | 38.90 | 25.20 | 32.90 |
| PEG | 0.60 | 1.00 | n/a | n/a | 32.90 |
| Dividend per Share Growth | 10.00% | n/a% | n/a% | n/a% | -36.15% |
| Net Asset Value per Share | 922.44p | 477.75p | 781.99p | 507.66p | 867.55p |