| Date of Accounts | 2025 | 2024 | 2023 | ||
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | ||
| Millions | Millions | Millions | |||
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | ||
| Revenue | 0.52 | 0.12 | n/a | ||
| Operating Profit / Loss | -1.26 | -0.89 | n/a | ||
| Net Interest | n/a | n/a | n/a | ||
| Pre Tax Profit | -1.25 | -0.89 | n/a | ||
| Post Tax Profit | -1.25 | -0.89 | n/a | ||
| Profit for the Period | -1.25 | -0.89 | n/a | ||
| Equity Holders of Parent Company | -1.25 | -0.89 | n/a | ||
| Minority Interests | n/a | n/a | n/a | ||
| Continuing EPS | |||||
| Earnings per Share (Basic) | -7.00 USX | -5.10 USX | n/a USX | ||
| Earnings per Share (Diluted) | -7.00 USX | -4.90 USX | n/a USX | ||
| Earnings per Share (Adjusted) | -7.00 USX | -5.10 USX | n/a USX | ||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -7.00 USX | -5.10 USX | n/a USX | ||
| Earnings per Share (Diluted) | -7.00 USX | -4.90 USX | n/a USX | ||
| Earnings per Share (Adjusted) | -7.00 USX | -5.10 USX | n/a USX | ||
| Dividend per Share | n/a USD | n/a USD | n/a USD | ||
| Millions | Millions | Millions | |||
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | ||
| Non-Current Assets | |||||
| Intangible Assets | 0.18 | 0.26 | n/a | ||
| Property, Plant and Equipment | n/a | n/a | n/a | ||
| Investments | n/a | n/a | n/a | ||
| Investment Properties | n/a | n/a | n/a | ||
| Other Financial Assets | n/a | n/a | n/a | ||
| Other Non-Current Assets | n/a | n/a | n/a | ||
| Total Non-Current Assets | 0.18 | 0.26 | n/a | ||
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | ||
| Trade and Other Receivables | 0.21 | 0.40 | n/a | ||
| Cash at Bank and in Hand | 0.66 | 0.97 | n/a | ||
| Current Asset Investments | n/a | n/a | n/a | ||
| Other Current Assets | n/a | n/a | n/a | ||
| Total Current Assets | 0.87 | 1.38 | n/a | ||
| Other Assets | n/a | n/a | n/a | ||
| Total Assets | 1.05 | 1.63 | n/a | ||
| Current Liabilities | |||||
| Borrowings | n/a | 0.13 | n/a | ||
| Other Current Liabilities | 0.47 | 0.23 | n/a | ||
| Total Current Liabilities | 0.47 | 0.36 | n/a | ||
| Net Current Assets | n/a | n/a | n/a | ||
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | ||
| Provisions | n/a | n/a | n/a | ||
| Other Non-Current Liabilities | n/a | n/a | n/a | ||
| Total Non-Current Liabilities | n/a | n/a | n/a | ||
| Net Assets | 0.58 | 1.27 | n/a | ||
| Capital and Reserves | |||||
| Share Capital | 0.12 | 0.10 | n/a | ||
| Share Premium Account | 1.81 | 1.53 | n/a | ||
| Other Reserves | 0.79 | 0.53 | n/a | ||
| Retained Earnings | -2.14 | -0.89 | n/a | ||
| Shareholders Funds | 0.58 | 1.27 | n/a | ||
| Minority Interests / Other Equity | n/a | n/a | n/a | ||
| Total Equity | 0.58 | 1.27 | n/a | ||
| 31-12-2025 | 31-12-2024 | 31-12-2023 | |||
| Operating Margin | -242.25% | -722.31% | n/a% | ||
| Return on Capital Employed | -309.78% | -77.09% | n/a% | ||
| Dividend Cover | n/a | n/a | n/a | ||
| Dividend Yield | n/a | n/a | n/a | ||
| PE Ratio | n/a | n/a | n/a | ||
| PEG | n/a | n/a | n/a | ||
| Dividend per Share Growth | n/a% | n/a% | n/a% | ||
| Net Asset Value per Share | 0.02 USD | 0.04 USD | n/a USD |