| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 22.05 | 21.45 | 21.11 | 19.29 | 15.45 |
| Operating Profit / Loss | 19.31 | 19.18 | -0.37 | -0.41 | -2.20 |
| Net Interest | -0.32 | -0.18 | -0.14 | -0.13 | -0.13 |
| Pre Tax Profit | -1.05 | 0.59 | -0.51 | -0.54 | -2.33 |
| Post Tax Profit | -1.44 | 0.90 | -0.23 | 0.03 | -1.56 |
| Profit for the Period | -1.44 | 0.90 | -0.23 | 0.03 | -1.56 |
| Equity Holders of Parent Company | -1.44 | 0.90 | -0.23 | 0.03 | -1.56 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -2.85p | -1.77p | -0.45p | 0.06p | -3.16p |
| Earnings per Share (Diluted) | -2.85p | 1.63p | -0.45p | 0.05p | -3.16p |
| Earnings per Share (Adjusted) | -2.85p | -1.77p | -0.45p | 0.06p | -3.16p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -2.85p | -1.77p | -0.45p | 0.06p | -3.16p |
| Earnings per Share (Diluted) | -2.85p | 1.63p | -0.45p | 0.05p | -3.16p |
| Earnings per Share (Adjusted) | -2.85p | -1.77p | -0.45p | 0.06p | -3.16p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 5.48 | 4.86 | 3.62 | 2.49 | 1.11 |
| Property, Plant and Equipment | 1.26 | 1.54 | 1.21 | 1.57 | 1.97 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 6.74 | 6.40 | 4.83 | 4.05 | 3.08 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 2.36 | 2.72 | 2.48 | 3.17 | 2.93 |
| Cash at Bank and in Hand | 2.49 | 2.31 | 1.94 | 2.97 | 2.67 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 4.85 | 5.03 | 4.42 | 6.14 | 5.60 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 11.59 | 11.43 | 9.25 | 10.19 | 8.68 |
| Current Liabilities | |||||
| Borrowings | 0.37 | 0.36 | 0.42 | 0.37 | 0.33 |
| Other Current Liabilities | 11.86 | 10.28 | 10.78 | 11.67 | 9.76 |
| Total Current Liabilities | 12.23 | 10.64 | 11.20 | 12.04 | 10.10 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.60 | 2.44 | 0.74 | 1.13 | 1.53 |
| Provisions | 0.11 | 0.50 | 0.33 | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 2.72 | 2.94 | 1.07 | 1.13 | 1.54 |
| Net Assets | -3.35 | -2.15 | -3.02 | -2.98 | -2.96 |
| Capital and Reserves | |||||
| Share Capital | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 |
| Share Premium Account | 3.02 | 3.02 | 3.02 | 3.02 | 3.02 |
| Other Reserves | -2.98 | -3.22 | -3.08 | -3.08 | -3.08 |
| Retained Earnings | -3.46 | -2.02 | -3.03 | -2.99 | -2.96 |
| Shareholders Funds | -3.35 | -2.15 | -3.02 | -2.98 | -2.96 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | -3.35 | -2.15 | -3.02 | -2.98 | -2.96 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 87.56% | 89.46% | -1.76% | -2.14% | -14.25% |
| Return on Capital Employed | 12.64% | -20.96% | 7.23% | 10.42% | 100.09% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 1,033.30 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -17.42p | -13.83p | -13.10p | -10.78p | -8.02p |