| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -1.63 | -0.90 | -0.84 | -1.20 | -1.49 |
| Net Interest | n/a | n/a | -0.48 | -0.48 | -0.38 |
| Pre Tax Profit | -2.15 | -1.39 | -1.32 | -1.68 | -1.87 |
| Post Tax Profit | -2.15 | -1.39 | -1.32 | -1.68 | -1.87 |
| Profit for the Period | -2.15 | -1.39 | -1.32 | -1.68 | -1.87 |
| Equity Holders of Parent Company | -2.15 | -1.39 | -1.32 | -1.68 | -1.87 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.70p | -0.60p | -0.70p | -1.10p | -1.50p |
| Earnings per Share (Diluted) | -0.70p | -0.60p | -0.70p | -1.10p | -1.50p |
| Earnings per Share (Adjusted) | -0.70p | -0.60p | -0.70p | -1.10p | -1.50p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.70p | -0.60p | -0.70p | -1.10p | -1.50p |
| Earnings per Share (Diluted) | -0.70p | -0.60p | -0.70p | -1.10p | -1.50p |
| Earnings per Share (Adjusted) | -0.70p | -0.60p | -0.70p | -1.10p | -1.50p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 44.33 | 43.81 | 43.37 | 42.74 | 42.18 |
| Property, Plant and Equipment | 0.01 | 0.02 | 0.04 | 0.02 | 0.07 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 44.34 | 43.83 | 43.41 | 42.76 | 42.25 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.02 | 0.02 | 0.03 | n/a | 0.01 |
| Cash at Bank and in Hand | 1.31 | 1.66 | 0.54 | 0.96 | 0.72 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 0.44 | n/a |
| Total Current Assets | 1.33 | 1.68 | 0.57 | 1.40 | 0.73 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 45.67 | 45.51 | 43.98 | 44.16 | 42.98 |
| Current Liabilities | |||||
| Borrowings | 6.20 | 0.02 | 0.02 | 0.03 | 0.04 |
| Other Current Liabilities | 1.37 | 1.38 | 1.35 | 1.37 | 1.42 |
| Total Current Liabilities | 7.58 | 1.40 | 1.37 | 1.40 | 1.46 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.00 | 0.00 | 5.18 | 4.68 | 4.22 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | 5.66 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.00 | 5.66 | 5.18 | 4.68 | 4.22 |
| Net Assets | 38.09 | 38.46 | 37.42 | 38.08 | 37.29 |
| Capital and Reserves | |||||
| Share Capital | 14.04 | 13.44 | 12.75 | 12.49 | 12.05 |
| Share Premium Account | 60.95 | 59.88 | 58.05 | 57.58 | 55.61 |
| Other Reserves | 0.59 | 0.48 | 0.57 | 0.64 | 0.58 |
| Retained Earnings | -37.49 | -35.34 | -33.95 | -32.63 | -30.95 |
| Shareholders Funds | 38.09 | 38.46 | 37.42 | 38.08 | 37.29 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 38.09 | 38.46 | 37.42 | 38.08 | 37.29 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | 8,953.50% | 26.01% | 113.05% | -2,397.97% | 238.56% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -1.85p | -1.59p | -1.77p | -1.39p | -3.55p |