Share Search
Visit the Share Search
Games Workshop Accounts Summary
| Date of Accounts | 2026 | 2025 | 2024 | 2024 | 2023 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-05-2026 | 31-05-2025 | 01-06-2024 | 01-05-2024 | 27-05-2023 |
| Revenue | 626.80 | 565.00 | 525.70 | 525.70 | 470.80 |
| Operating Profit / Loss | 275.00 | 261.30 | 201.80 | 201.80 | 170.20 |
| Net Interest | 0.70 | 1.50 | 1.20 | 1.20 | 0.40 |
| Pre Tax Profit | 275.70 | 262.80 | 203.00 | 203.00 | 170.60 |
| Post Tax Profit | 206.00 | 196.10 | 151.10 | 151.10 | 134.70 |
| Profit for the Period | 206.00 | 196.10 | 151.10 | 151.10 | 134.70 |
| Equity Holders of Parent Company | 206.00 | 196.10 | 151.10 | 151.10 | 134.70 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 624.00p | 594.90p | 5,402.00p | 491.89p | 409.70p |
| Earnings per Share (Diluted) | 622.50p | 593.50p | 5,394.94p | 491.89p | 409.40p |
| Earnings per Share (Adjusted) | 624.00p | 594.90p | 5,402.00p | 491.89p | 409.70p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 624.00p | 594.90p | 5,402.00p | 491.89p | 409.70p |
| Earnings per Share (Diluted) | 622.50p | 593.50p | 5,394.94p | 491.89p | 409.40p |
| Earnings per Share (Adjusted) | 624.00p | 594.90p | 5,402.00p | 491.89p | 409.70p |
| Dividend per Share | 485.00p | 520.00p | 420.00p | n/ap | 415.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-05-2026 | 31-05-2025 | 01-06-2024 | 01-05-2024 | 27-05-2023 |
| Non-Current Assets | |||||
| Intangible Assets | 26.80 | 25.00 | 24.20 | 24.20 | 22.60 |
| Property, Plant and Equipment | 134.30 | 108.90 | 102.60 | 102.60 | 104.60 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 19.40 | 21.60 | 32.60 | 32.60 | 25.60 |
| Total Non-Current Assets | 180.50 | 155.50 | 159.40 | 159.40 | 152.80 |
| Current Assets | |||||
| Inventories | 46.50 | 39.00 | 42.20 | 42.20 | 33.00 |
| Trade and Other Receivables | 54.90 | 52.10 | 37.80 | 37.80 | 36.30 |
| Cash at Bank and in Hand | 182.90 | 132.60 | 107.60 | 107.60 | 90.20 |
| Current Asset Investments | 1.80 | 3.10 | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 4.30 | 4.30 | 14.50 |
| Total Current Assets | 286.10 | 226.80 | 191.90 | 191.90 | 174.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 466.60 | 383.00 | 351.30 | 351.30 | 326.80 |
| Current Liabilities | |||||
| Borrowings | 11.60 | 11.20 | 10.00 | 10.00 | 9.90 |
| Other Current Liabilities | 67.20 | 52.40 | 48.40 | 2.10 | 38.30 |
| Total Current Liabilities | 78.80 | 63.60 | 58.40 | 12.10 | 48.20 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 44.40 | 34.00 | 37.20 | 37.20 | 40.00 |
| Provisions | 6.70 | 3.50 | 3.60 | n/a | 1.40 |
| Other Non-Current Liabilities | 1.40 | 1.10 | 0.70 | 0.70 | 2.10 |
| Total Non-Current Liabilities | 52.50 | 38.60 | 41.50 | 37.90 | 43.50 |
| Net Assets | 335.30 | 280.80 | 251.40 | 251.40 | 235.10 |
| Capital and Reserves | |||||
| Share Capital | 1.70 | 1.60 | 1.60 | 1.60 | 1.60 |
| Share Premium Account | 27.80 | 23.40 | 21.60 | 21.60 | 18.90 |
| Other Reserves | -0.60 | 0.60 | 0.80 | 0.80 | 1.40 |
| Retained Earnings | 306.40 | 255.20 | 227.40 | 227.40 | 213.20 |
| Shareholders Funds | 335.30 | 280.80 | 251.40 | 251.40 | 235.10 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 335.30 | 280.80 | 251.40 | 251.40 | 235.10 |
| 30-05-2026 | 31-05-2025 | 01-06-2024 | 01-05-2024 | 27-05-2023 | |
| Operating Margin | 43.87% | 46.25% | 38.39% | 38.39% | 36.15% |
| Return on Capital Employed | 74.08% | 85.81% | 72.59% | 78.95% | 64.52% |
| Dividend Cover | 1.29 | 1.14 | 1.09 | 1.09 | 0.99 |
| Dividend Yield | 2.40 | 3.40 | 49.50 | 4.70 | 4.40 |
| PE Ratio | 32.20 | 25.80 | 1.80 | 19.40 | 23.00 |
| PEG | 6.40 | n/a | n/a | 1.00 | 4.60 |
| Dividend per Share Growth | -6.73% | -89.48% | 1,091.61% | 8.65% | 76.60% |
| Net Asset Value per Share | 933.58p | 774.10p | 687.55p | 687.55p | 643.07p |