Share Search
Visit the Share Search
Frp Advisory Group Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
| Revenue | 104.00 | 95.20 | 78.99 | 78.99 | 63.19 |
| Operating Profit / Loss | 16.00 | 15.60 | 16.84 | 16.84 | 3.08 |
| Net Interest | -0.40 | -0.50 | -0.23 | -0.23 | -0.17 |
| Pre Tax Profit | 15.60 | 15.10 | 16.60 | 16.60 | 2.91 |
| Post Tax Profit | 12.70 | 11.90 | 13.61 | 13.61 | 2.08 |
| Profit for the Period | 12.70 | 11.90 | 13.61 | 13.61 | 2.08 |
| Equity Holders of Parent Company | 12.70 | 11.90 | 13.61 | 13.61 | 2.08 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 5.58p | 5.35p | 5.69p | 6.06p | 0.87p |
| Earnings per Share (Diluted) | 5.33p | 5.04p | 5.69p | 5.81p | 0.87p |
| Earnings per Share (Adjusted) | 8.52p | 8.27p | 5.69p | 7.58p | 0.87p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 5.58p | 5.35p | 5.69p | 6.06p | 0.87p |
| Earnings per Share (Diluted) | 5.33p | 5.04p | 5.69p | 5.81p | 0.87p |
| Earnings per Share (Adjusted) | 8.52p | 8.27p | 5.69p | 7.58p | 0.87p |
| Dividend per Share | 4.60p | 4.30p | 4.10p | 4.10p | 0.66p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 11.40 | 10.90 | 10.39 | 10.39 | 0.75 |
| Property, Plant and Equipment | 9.00 | 9.10 | 5.77 | 5.77 | 5.99 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 2.50 | 2.50 | 0.93 | 0.93 | n/a |
| Total Non-Current Assets | 22.90 | 22.50 | 17.09 | 17.09 | 6.74 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 58.30 | 46.10 | 42.37 | 42.37 | 33.58 |
| Cash at Bank and in Hand | 27.70 | 24.90 | 24.38 | 24.38 | 21.31 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 86.00 | 71.00 | 66.76 | 66.76 | 54.89 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 108.90 | 93.50 | 83.84 | 83.84 | 61.63 |
| Current Liabilities | |||||
| Borrowings | 2.80 | 3.30 | 2.47 | 2.47 | 0.93 |
| Other Current Liabilities | 29.70 | 30.20 | 34.68 | 32.89 | 27.28 |
| Total Current Liabilities | 32.50 | 33.50 | 37.16 | 35.36 | 28.20 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 8.50 | 9.70 | 9.17 | 9.17 | 3.27 |
| Provisions | n/a | n/a | n/a | n/a | 0.12 |
| Other Non-Current Liabilities | 4.80 | 5.80 | 5.53 | 5.53 | 9.53 |
| Total Non-Current Liabilities | 13.30 | 15.50 | 14.70 | 14.70 | 12.92 |
| Net Assets | 63.10 | 44.50 | 31.99 | 33.78 | 20.50 |
| Capital and Reserves | |||||
| Share Capital | 0.20 | 0.20 | 0.24 | 0.24 | 0.24 |
| Share Premium Account | 32.00 | 23.70 | 23.73 | 23.73 | 18.98 |
| Other Reserves | 2.60 | 0.20 | -2.87 | -2.87 | 0.25 |
| Retained Earnings | 28.30 | 20.40 | 10.88 | 12.68 | 1.04 |
| Shareholders Funds | 63.10 | 44.50 | 31.99 | 33.78 | 20.50 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 63.10 | 44.50 | 31.99 | 33.78 | 20.50 |
| 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 | |
| Operating Margin | 15.38% | 16.39% | 21.32% | 21.31% | 4.87% |
| Return on Capital Employed | 25.40% | 33.48% | 50.64% | 48.06% | 12.79% |
| Dividend Cover | 1.85 | 1.92 | 1.39 | 1.85 | 1.32 |
| Dividend Yield | 4.20 | 3.40 | 3.40 | 3.40 | 0.60 |
| PE Ratio | 12.70 | 15.40 | 21.00 | 15.80 | 133.30 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | -6.52% | n/a% | -4.65% | -83.90% |
| Net Asset Value per Share | 20.73p | 13.47p | 8.88p | 9.38p | 8.12p |