Share Search
Visit the Share Search
Falcon Oil Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 0.06 | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -2.30 | -1.97 | -3.21 | -3.98 | -4.45 |
| Net Interest | -0.27 | -0.99 | -0.13 | -0.01 | -0.24 |
| Pre Tax Profit | -2.57 | -2.96 | -3.34 | -3.99 | -4.70 |
| Post Tax Profit | -2.60 | -2.96 | -3.34 | -3.99 | -4.70 |
| Profit for the Period | -2.60 | -2.96 | -3.34 | -3.99 | -4.70 |
| Equity Holders of Parent Company | -2.59 | -2.96 | -3.34 | -3.99 | -4.69 |
| Minority Interests | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.20 USX | -0.30 USX | -0.30 USX | -0.40 USX | -0.50 USX |
| Earnings per Share (Diluted) | -0.20 USX | -0.30 USX | -0.30 USX | -0.40 USX | -0.50 USX |
| Earnings per Share (Adjusted) | -0.20 USX | -0.30 USX | -0.30 USX | -0.40 USX | -0.50 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.20 USX | -0.30 USX | -0.30 USX | -0.40 USX | -0.50 USX |
| Earnings per Share (Diluted) | -0.20 USX | -0.30 USX | -0.30 USX | -0.40 USX | -0.50 USX |
| Earnings per Share (Adjusted) | -0.20 USX | -0.30 USX | -0.30 USX | -0.40 USX | -0.50 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 56.80 | 50.29 | 51.29 | 42.98 | 40.20 |
| Property, Plant and Equipment | n/a | n/a | n/a | 0.01 | 0.01 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 2.83 | 2.10 | 2.20 | 2.11 | 2.26 |
| Total Non-Current Assets | 59.63 | 52.39 | 53.49 | 45.09 | 42.47 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.28 | 3.03 | 0.05 | 0.08 | 0.07 |
| Cash at Bank and in Hand | 0.17 | 6.82 | 7.99 | 16.79 | 8.89 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.45 | 9.85 | 8.05 | 16.86 | 8.97 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 61.09 | 62.24 | 61.54 | 61.96 | 51.44 |
| Current Liabilities | |||||
| Borrowings | 0.01 | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 1.75 | 0.99 | 2.33 | 0.33 | 0.41 |
| Total Current Liabilities | 1.76 | 0.99 | 2.33 | 0.33 | 0.41 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 17.26 | 16.59 | 16.20 | 15.60 | 11.77 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 17.26 | 16.59 | 16.20 | 15.60 | 11.77 |
| Net Assets | 42.07 | 44.66 | 43.00 | 46.02 | 39.26 |
| Capital and Reserves | |||||
| Share Capital | 406.68 | 406.68 | 402.12 | 402.12 | 392.17 |
| Share Premium Account | n/a | n/a | n/a | 47.06 | n/a |
| Other Reserves | 47.45 | 47.45 | 47.38 | n/a | 46.25 |
| Retained Earnings | -412.74 | -410.15 | -407.20 | -403.86 | -399.87 |
| Shareholders Funds | 41.39 | 43.98 | 42.30 | 45.32 | 38.56 |
| Minority Interests / Other Equity | 0.68 | 0.69 | 0.70 | 0.70 | 0.70 |
| Total Equity | 42.07 | 44.66 | 43.00 | 46.02 | 39.26 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -3,647.62% | n/a% | n/a% | n/a% | -222,700.00% |
| Return on Capital Employed | -90.51% | -17.98% | -40.55% | -21.34% | -41.11% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.01 USD | -0.01 USD | -0.01 USD | 0.00 USD | 0.00 USD |