Date of Accounts | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
Revenue | 16.40 | 24.92 | 14.21 | 11.55 | 8.47 |
Operating Profit / Loss | -0.59 | 1.21 | 1.78 | 1.70 | -0.25 |
Net Interest | -0.28 | -0.27 | -0.04 | -0.09 | -0.08 |
Pre Tax Profit | -0.87 | 0.94 | 1.74 | 1.61 | -0.33 |
Post Tax Profit | -1.01 | 0.40 | 1.32 | 0.78 | -0.43 |
Profit for the Period | -1.01 | 0.40 | 1.34 | 0.82 | -0.34 |
Equity Holders of Parent Company | -1.01 | 0.40 | 1.34 | 0.82 | -0.34 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -3.46p | 1.39p | 4.86p | 2.90p | -1.89p |
Earnings per Share (Diluted) | -3.46p | 1.39p | 4.82p | 2.87p | -1.89p |
Earnings per Share (Adjusted) | -3.46p | 1.39p | 4.86p | 2.90p | -1.89p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -3.46p | 1.39p | 4.93p | 3.03p | -1.51p |
Earnings per Share (Diluted) | -3.46p | 1.39p | 4.89p | 2.99p | -1.51p |
Earnings per Share (Adjusted) | -3.46p | 1.39p | 4.93p | 3.03p | -1.51p |
Dividend per Share | n/ap | 1.00p | 1.64p | 1.30p | 0.19p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
Non-Current Assets | |||||
Intangible Assets | 7.48 | 8.15 | 8.83 | 1.12 | 0.17 |
Property, Plant and Equipment | 2.29 | 2.61 | 1.49 | 1.22 | 1.19 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 1.49 | 1.51 | 1.42 | 1.11 | 1.14 |
Total Non-Current Assets | 11.26 | 12.27 | 11.74 | 3.45 | 2.50 |
Current Assets | |||||
Inventories | 1.60 | 1.76 | 1.39 | 0.44 | 0.29 |
Trade and Other Receivables | 2.33 | 4.06 | 4.82 | 2.31 | 1.96 |
Cash at Bank and in Hand | 4.21 | 2.89 | 6.79 | 4.03 | 4.39 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.07 | 0.06 | 0.05 | 0.04 | n/a |
Total Current Assets | 8.21 | 8.77 | 13.05 | 6.82 | 6.64 |
Other Assets | n/a | n/a | n/a | n/a | 0.09 |
Total Assets | 19.47 | 21.05 | 24.79 | 10.00 | 9.22 |
Current Liabilities | |||||
Borrowings | 1.40 | 1.13 | 0.84 | 0.11 | 0.10 |
Other Current Liabilities | 2.88 | 3.79 | 7.38 | 2.68 | 2.39 |
Total Current Liabilities | 4.28 | 4.92 | 8.22 | 2.79 | 2.49 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 4.42 | 3.86 | 3.91 | 0.93 | 1.02 |
Provisions | 1.03 | 1.16 | 1.29 | 0.10 | n/a |
Other Non-Current Liabilities | 2.09 | 2.50 | 2.79 | 2.40 | 2.34 |
Total Non-Current Liabilities | 7.53 | 7.51 | 7.99 | 3.43 | 3.36 |
Net Assets | 7.66 | 8.61 | 8.58 | 4.06 | 3.37 |
Capital and Reserves | |||||
Share Capital | 2.91 | 2.91 | 2.89 | 2.71 | 2.70 |
Share Premium Account | 3.68 | 3.66 | 3.37 | 0.13 | 3.48 |
Other Reserves | -0.47 | -0.51 | -0.39 | -0.65 | -0.55 |
Retained Earnings | 1.54 | 2.55 | 2.71 | 1.86 | -2.26 |
Shareholders Funds | 7.66 | 8.61 | 8.58 | 4.06 | 3.37 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 7.66 | 8.61 | 8.58 | 4.06 | 3.37 |
31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | |
Operating Margin | -3.60% | 4.86% | 12.53% | 14.72% | -2.95% |
Return on Capital Employed | -8.39% | 18.33% | 30.74% | 41.67% | -5.79% |
Dividend Cover | n/a | 1.39 | 2.96 | 2.23 | -9.95 |
Dividend Yield | n/a | 0.60 | 0.80 | 0.90 | 0.10 |
PE Ratio | n/a | 121.90 | 43.40 | 52.20 | n/a |
PEG | n/a | n/a | 0.60 | n/a | n/a |
Dividend per Share Growth | n/a% | -39.02% | 26.15% | 584.21% | n/a% |
Net Asset Value per Share | 0.64p | 1.56p | -0.86p | 10.09p | 10.98p |