Share Search
Visit the Share Search
Feedback Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-05-2025 | 30-05-2024 | 30-05-2023 | 30-05-2022 | 31-05-2021 |
| Revenue | 0.89 | 1.18 | 1.02 | 0.59 | 0.29 |
| Operating Profit / Loss | -4.21 | -3.69 | -3.42 | -2.51 | -2.06 |
| Net Interest | 0.12 | 0.09 | 0.05 | n/a | n/a |
| Pre Tax Profit | -7.29 | -3.60 | -3.37 | -2.51 | -2.06 |
| Post Tax Profit | -7.32 | -3.30 | -2.92 | -2.12 | -1.62 |
| Profit for the Period | -7.32 | -3.30 | -2.92 | -2.12 | -1.62 |
| Equity Holders of Parent Company | -7.32 | -3.30 | -2.92 | -2.12 | -1.62 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -25.50p | -24.74p | -21.88p | -4,534.00p | -0.16p |
| Earnings per Share (Diluted) | -25.50p | -24.74p | -21.88p | -4,534.00p | -0.16p |
| Earnings per Share (Adjusted) | -25.50p | -24.74p | -21.88p | -4,534.00p | -0.16p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -25.50p | -24.74p | -21.88p | -4,534.00p | -0.16p |
| Earnings per Share (Diluted) | -25.50p | -24.74p | -21.88p | -4,534.00p | -0.16p |
| Earnings per Share (Adjusted) | -25.50p | -24.74p | -21.88p | -4,534.00p | -0.16p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-05-2025 | 30-05-2024 | 30-05-2023 | 30-05-2022 | 31-05-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 0.56 | 4.07 | 3.71 | 3.29 | 2.68 |
| Property, Plant and Equipment | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.58 | 4.08 | 3.73 | 3.30 | 2.70 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | 0.31 | n/a |
| Trade and Other Receivables | 0.13 | 0.30 | 0.23 | n/a | 0.14 |
| Cash at Bank and in Hand | 5.95 | 3.88 | 7.32 | 10.31 | 2.22 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.10 | 0.08 | 0.46 | 0.39 | 0.77 |
| Total Current Assets | 6.18 | 4.26 | 8.00 | 11.01 | 3.13 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.75 | 8.34 | 11.72 | 14.30 | 5.82 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.59 | 0.69 | 0.86 | 0.59 | 0.55 |
| Total Current Liabilities | 0.59 | 0.69 | 0.86 | 0.59 | 0.55 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.00 |
| Net Assets | 6.16 | 7.64 | 10.87 | 13.71 | 5.27 |
| Capital and Reserves | |||||
| Share Capital | 6.97 | 6.67 | 6.67 | 6.67 | 2.67 |
| Share Premium Account | 20.65 | 15.35 | 15.35 | 15.35 | 8.86 |
| Other Reserves | 0.92 | 0.69 | 0.62 | 0.54 | 0.47 |
| Retained Earnings | -22.38 | -15.07 | -11.77 | -8.85 | -6.73 |
| Shareholders Funds | 6.16 | 7.64 | 10.87 | 13.71 | 5.27 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 6.16 | 7.64 | 10.87 | 13.71 | 5.27 |
| 30-05-2025 | 30-05-2024 | 30-05-2023 | 30-05-2022 | 31-05-2021 | |
| Operating Margin | -475.43% | -312.31% | -333.85% | -427.00% | -716.78% |
| Return on Capital Employed | -132.19% | -103.17% | -47.81% | -24.12% | -79.63% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 12.78p | 8.16p | 16.34p | 23.78p | 0.24p |