Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 154.80 | 133.70 | 235.50 | 103.70 | 167.40 |
Operating Profit / Loss | -38.50 | -30.20 | 64.20 | -106.30 | -84.70 |
Net Interest | 5.30 | 17.30 | -1.00 | -1.00 | 0.60 |
Pre Tax Profit | -33.20 | -12.90 | 64.10 | -108.10 | -84.20 |
Post Tax Profit | -38.30 | -6.90 | 61.20 | -108.30 | -84.70 |
Profit for the Period | -38.30 | -6.90 | 61.20 | -108.30 | -84.70 |
Equity Holders of Parent Company | -38.30 | -6.90 | 61.20 | -108.30 | -84.70 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -11.10p | -2.00p | 17.40p | -31.20p | -24.40p |
Earnings per Share (Diluted) | -11.10p | -2.00p | 16.00p | -31.20p | -24.40p |
Earnings per Share (Adjusted) | -11.10p | -2.00p | 18.50p | -25.80p | -14.50p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -11.10p | -2.00p | 17.40p | -31.20p | -24.40p |
Earnings per Share (Diluted) | -11.10p | -2.00p | 16.00p | -31.20p | -24.40p |
Earnings per Share (Adjusted) | -11.10p | -2.00p | 18.50p | -25.80p | -14.50p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 23.00 | 28.20 | 24.90 | 24.40 | 34.90 |
Property, Plant and Equipment | 5.00 | 10.00 | 14.10 | 28.70 | 39.00 |
Investments | 26.70 | 31.40 | 46.70 | 57.20 | 14.90 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 8.10 | 35.10 | 78.30 | n/a | n/a |
Total Non-Current Assets | 62.80 | 104.70 | 164.00 | 110.30 | 88.80 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 20.40 | 16.50 | 25.00 | 67.00 | 33.60 |
Cash at Bank and in Hand | 221.40 | 177.70 | 224.00 | 103.30 | 164.50 |
Current Asset Investments | n/a | n/a | n/a | 501.60 | 708.60 |
Other Current Assets | 68.60 | 85.10 | 152.90 | n/a | n/a |
Total Current Assets | 310.40 | 279.30 | 401.90 | 671.90 | 906.70 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 373.20 | 384.00 | 565.90 | 782.20 | 995.50 |
Current Liabilities | |||||
Borrowings | 61.90 | 30.90 | 147.20 | 472.80 | 623.00 |
Other Current Liabilities | 55.80 | 32.80 | 39.80 | 42.80 | 22.80 |
Total Current Liabilities | 117.70 | 63.70 | 187.00 | 515.60 | 645.80 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 7.60 | 35.20 | 90.20 | 49.00 | 29.80 |
Provisions | 1.10 | 1.10 | 0.70 | n/a | 0.90 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 8.70 | 36.30 | 90.90 | 49.00 | 30.70 |
Net Assets | 246.80 | 284.00 | 288.00 | 217.60 | 319.00 |
Capital and Reserves | |||||
Share Capital | 0.40 | 0.40 | 0.40 | 0.30 | 0.30 |
Share Premium Account | 293.10 | 293.10 | 293.00 | 292.60 | 292.30 |
Other Reserves | 38.20 | 39.10 | 30.20 | 23.30 | 19.90 |
Retained Earnings | -84.90 | -48.60 | -35.60 | -98.60 | 6.50 |
Shareholders Funds | 246.80 | 284.00 | 288.00 | 217.60 | 319.00 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 246.80 | 284.00 | 288.00 | 217.60 | 319.00 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | -24.87% | -22.59% | 27.26% | -102.51% | -50.60% |
Return on Capital Employed | -13.08% | -9.35% | 12.99% | -14.98% | -9.04% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 6.10 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 61.94p | 70.80p | 72.82p | 53.47p | 78.63p |