| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 6.64 | 2.07 | 0.12 | 2.33 | 0.94 |
| Operating Profit / Loss | -8.79 | -7.51 | -7.34 | -3.04 | -3.59 |
| Net Interest | -0.14 | -0.08 | -0.11 | -0.10 | -0.10 |
| Pre Tax Profit | -8.65 | -6.68 | -7.23 | -3.14 | -3.69 |
| Post Tax Profit | -8.65 | -6.68 | -7.23 | -3.14 | -3.69 |
| Profit for the Period | -8.65 | -6.68 | -7.23 | -3.14 | -3.69 |
| Equity Holders of Parent Company | -6.55 | -5.49 | -5.84 | -2.91 | -3.08 |
| Minority Interests | -2.10 | -1.20 | -1.39 | -0.23 | -0.61 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.23p | -0.19p | -0.22p | -0.10p | -0.11p |
| Earnings per Share (Diluted) | -0.23p | -0.19p | -0.22p | -0.10p | -0.11p |
| Earnings per Share (Adjusted) | -0.23p | -0.19p | -0.22p | -0.10p | -0.11p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.23p | -0.19p | -0.22p | -0.10p | -0.11p |
| Earnings per Share (Diluted) | -0.23p | -0.19p | -0.22p | -0.10p | -0.11p |
| Earnings per Share (Adjusted) | -0.23p | -0.19p | -0.22p | -0.10p | -0.11p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 2.76 | 3.15 | 2.86 | 1.39 | 0.70 |
| Property, Plant and Equipment | 6.93 | 10.21 | 10.30 | 5.06 | 4.30 |
| Investments | n/a | n/a | n/a | 0.37 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 3.81 | n/a | n/a |
| Other Non-Current Assets | 0.16 | 0.34 | n/a | 0.64 | 0.03 |
| Total Non-Current Assets | 9.85 | 13.70 | 16.96 | 7.46 | 5.02 |
| Current Assets | |||||
| Inventories | 0.32 | 2.31 | 4.18 | 0.04 | 0.01 |
| Trade and Other Receivables | 1.48 | 1.74 | 3.17 | 1.68 | 0.29 |
| Cash at Bank and in Hand | 3.68 | 1.32 | 1.01 | 22.01 | 5.40 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.03 | 0.07 | n/a | n/a | n/a |
| Total Current Assets | 5.52 | 5.43 | 8.36 | 23.73 | 5.70 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 15.37 | 19.12 | 25.33 | 31.19 | 10.73 |
| Current Liabilities | |||||
| Borrowings | 0.29 | 0.18 | 0.17 | 0.15 | 0.13 |
| Other Current Liabilities | 2.26 | 0.86 | 2.32 | 0.54 | 0.29 |
| Total Current Liabilities | 2.55 | 1.04 | 2.49 | 0.70 | 0.42 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.02 | 0.18 | 0.31 | 0.43 |
| Provisions | 0.25 | 0.40 | 0.25 | 0.14 | 0.05 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.25 | 0.42 | 0.44 | 0.45 | 0.48 |
| Net Assets | 12.57 | 17.66 | 22.41 | 30.05 | 9.83 |
| Capital and Reserves | |||||
| Share Capital | 61.58 | 61.23 | 61.19 | 61.19 | 37.81 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 1.61 | 0.48 | 3.58 | 3.92 | 3.98 |
| Retained Earnings | -50.61 | -44.06 | -38.95 | -33.11 | -30.20 |
| Shareholders Funds | 12.57 | 17.66 | 25.81 | 32.00 | 11.59 |
| Minority Interests / Other Equity | n/a | n/a | -3.40 | -1.95 | -1.76 |
| Total Equity | 12.57 | 17.66 | 22.41 | 30.05 | 9.83 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -132.49% | -363.03% | -6,139.12% | -130.25% | -383.05% |
| Return on Capital Employed | -82.14% | -43.65% | -35.34% | -10.38% | -36.87% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.33p | 0.49p | 0.66p | 0.97p | 0.31p |