Share Search
Visit the Share Search
You are here:
ETLN.L Accounts Summary
| Date of Accounts | 2012 | 2011 | 2010 | ||
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | ||
| Millions | Millions | Millions | |||
| Income Statement | 31-12-2012 | 31-12-2011 | 31-12-2010 | ||
| Revenue | 26,894.00 | 22,741.00 | 20,316.00 | ||
| Operating Profit / Loss | 5,909.00 | 7,644.00 | 6,425.00 | ||
| Net Interest | 617.00 | 1,381.00 | -383.00 | ||
| Pre Tax Profit | 6,526.00 | 9,025.00 | 6,042.00 | ||
| Post Tax Profit | 5,000.00 | 7,440.00 | 4,687.00 | ||
| Profit for the Period | 5,000.00 | 7,440.00 | 4,687.00 | ||
| Equity Holders of Parent Company | 4,979.00 | 7,332.00 | 4,628.00 | ||
| Minority Interests | 21.00 | 108.00 | 59.00 | ||
| Continuing EPS | |||||
| Earnings per Share (Basic) | 17.05 RUX | 26.83 RUX | 20.70 RUX | ||
| Earnings per Share (Diluted) | 17.05 RUX | 26.83 RUX | 20.70 RUX | ||
| Earnings per Share (Adjusted) | 17.05 RUX | 26.83 RUX | 20.70 RUX | ||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 17.05 RUX | 26.83 RUX | 20.70 RUX | ||
| Earnings per Share (Diluted) | 17.05 RUX | 26.83 RUX | 20.70 RUX | ||
| Earnings per Share (Adjusted) | 17.05 RUX | 26.83 RUX | 20.70 RUX | ||
| Dividend per Share | n/a RUX | n/a RUX | n/a RUX | ||
| Millions | Millions | Millions | |||
| Balance Sheet | 31-12-2012 | 31-12-2011 | 31-12-2010 | ||
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | ||
| Property, Plant and Equipment | 2,380.00 | 2,009.00 | 1,660.00 | ||
| Investments | 60.00 | 88.00 | 39.00 | ||
| Investment Properties | n/a | n/a | n/a | ||
| Other Financial Assets | n/a | n/a | n/a | ||
| Other Non-Current Assets | 878.00 | 1,322.00 | 1,200.00 | ||
| Total Non-Current Assets | 3,318.00 | 3,419.00 | 2,899.00 | ||
| Current Assets | |||||
| Inventories | 41,522.00 | 32,047.00 | 25,651.00 | ||
| Trade and Other Receivables | 11,058.00 | 7,473.00 | 3,964.00 | ||
| Cash at Bank and in Hand | 10,716.00 | 14,484.00 | 3,636.00 | ||
| Current Asset Investments | 6,870.00 | 1,327.00 | 341.00 | ||
| Other Current Assets | 32.00 | 34.00 | 58.00 | ||
| Total Current Assets | 70,198.00 | 55,365.00 | 33,650.00 | ||
| Other Assets | n/a | n/a | n/a | ||
| Total Assets | 73,516.00 | 58,784.00 | 36,549.00 | ||
| Current Liabilities | |||||
| Borrowings | 3,825.00 | 1,950.00 | 1,424.00 | ||
| Other Current Liabilities | 17,546.00 | 15,099.00 | 15,473.00 | ||
| Total Current Liabilities | 21,371.00 | 17,049.00 | 16,897.00 | ||
| Net Current Assets | n/a | n/a | n/a | ||
| Non-Current Liabilities | |||||
| Borrowings | 12,811.00 | 8,456.00 | 6,702.00 | ||
| Provisions | 291.00 | 175.00 | 121.00 | ||
| Other Non-Current Liabilities | 980.00 | 48.00 | 261.00 | ||
| Total Non-Current Liabilities | 14,082.00 | 8,679.00 | 7,084.00 | ||
| Net Assets | 38,063.00 | 33,056.00 | 12,568.00 | ||
| Capital and Reserves | |||||
| Share Capital | 14,967.00 | 14,980.00 | 1.00 | ||
| Share Premium Account | n/a | n/a | 1,951.00 | ||
| Other Reserves | n/a | n/a | n/a | ||
| Retained Earnings | 22,688.00 | 17,704.00 | 10,157.00 | ||
| Shareholders Funds | 37,655.00 | 32,684.00 | 12,109.00 | ||
| Minority Interests / Other Equity | 408.00 | 372.00 | 459.00 | ||
| Total Equity | 38,063.00 | 33,056.00 | 12,568.00 | ||
| 31-12-2012 | 31-12-2011 | 31-12-2010 | |||
| Operating Margin | 21.97% | 33.61% | 31.63% | ||
| Return on Capital Employed | 10.75% | 17.52% | 30.87% | ||
| Dividend Cover | n/a | n/a | n/a | ||
| Dividend Yield | n/a | n/a | n/a | ||
| PE Ratio | 2,353.40 | 1,289.70 | n/a | ||
| PEG | n/a | 43.00 | n/a | ||
| Dividend per Share Growth | n/a% | n/a% | n/a% | ||
| Net Asset Value per Share | 130.34 RUX | 113.19 RUX | 43.04 RUX |