Share Search
Visit the Share Search
You are here:
EMIS.L Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Revenue | 175.37 | 168.23 | 159.45 | 159.51 | 149.71 |
| Operating Profit / Loss | 27.75 | 35.78 | 35.78 | 26.83 | 27.68 |
| Net Interest | -0.05 | -0.43 | -0.50 | -0.50 | -0.18 |
| Pre Tax Profit | 38.93 | 36.09 | 36.91 | 27.07 | 28.11 |
| Post Tax Profit | 33.17 | 29.08 | 30.12 | 22.05 | 22.76 |
| Profit for the Period | 33.17 | 29.08 | 30.12 | 22.52 | 23.62 |
| Equity Holders of Parent Company | 33.17 | 29.08 | 30.12 | 22.52 | 23.62 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 52.50p | 46.20p | 48.10p | 35.30p | 34.70p |
| Earnings per Share (Diluted) | 51.80p | 45.60p | 47.60p | 35.10p | 34.60p |
| Earnings per Share (Adjusted) | 62.00p | 56.10p | 51.00p | 51.40p | 45.10p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 52.50p | 46.20p | 48.10p | 36.00p | 36.10p |
| Earnings per Share (Diluted) | 51.80p | 45.60p | 47.60p | 35.80p | 36.00p |
| Earnings per Share (Adjusted) | 62.00p | 56.10p | 51.00p | 51.40p | 45.10p |
| Dividend per Share | 38.70p | 35.20p | 32.00p | 31.20p | 28.40p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Non-Current Assets | |||||
| Intangible Assets | 124.19 | 76.53 | 85.30 | 82.34 | 96.81 |
| Property, Plant and Equipment | 14.80 | 18.69 | 19.87 | 18.40 | 21.00 |
| Investments | 0.20 | 0.35 | 0.35 | 0.34 | 0.11 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 0.01 | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 139.19 | 95.58 | 105.52 | 101.09 | 117.92 |
| Current Assets | |||||
| Inventories | 0.52 | 0.53 | 0.61 | 0.66 | 1.26 |
| Trade and Other Receivables | 38.89 | 32.06 | 29.99 | 33.05 | 36.22 |
| Cash at Bank and in Hand | 45.92 | 64.04 | 53.01 | 31.10 | 15.62 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.25 | 4.73 | 3.56 | 2.47 | n/a |
| Total Current Assets | 85.58 | 101.36 | 87.17 | 67.28 | 53.11 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 224.77 | 196.94 | 192.69 | 168.37 | 171.03 |
| Current Liabilities | |||||
| Borrowings | 0.70 | 0.90 | 0.99 | 0.64 | n/a |
| Other Current Liabilities | 70.02 | 60.76 | 62.38 | 55.06 | 60.17 |
| Total Current Liabilities | 70.72 | 61.67 | 63.37 | 55.70 | 60.17 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3.66 | 5.01 | 5.89 | 3.29 | n/a |
| Provisions | 4.92 | 1.79 | 2.29 | 1.47 | 4.29 |
| Other Non-Current Liabilities | 3.00 | n/a | 2.00 | 3.71 | 3.91 |
| Total Non-Current Liabilities | 11.58 | 6.80 | 10.18 | 8.47 | 8.20 |
| Net Assets | 142.47 | 128.48 | 119.14 | 104.20 | 102.66 |
| Capital and Reserves | |||||
| Share Capital | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 |
| Share Premium Account | 51.05 | 51.05 | 51.05 | 51.05 | 51.05 |
| Other Reserves | -2.75 | -2.90 | -5.39 | -4.87 | -1.30 |
| Retained Earnings | 93.54 | 79.70 | 69.26 | 57.12 | 51.88 |
| Shareholders Funds | 142.47 | 128.48 | 119.14 | 104.00 | 102.00 |
| Minority Interests / Other Equity | n/a | n/a | n/a | 0.28 | 0.40 |
| Total Equity | 142.47 | 128.48 | 119.14 | 104.20 | 102.66 |
| 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
| Operating Margin | 15.82% | 21.27% | 22.44% | 16.82% | 18.49% |
| Return on Capital Employed | 141.43% | 61.21% | 86.99% | 101.14% | 278.99% |
| Dividend Cover | 1.60 | 1.59 | 1.59 | 1.65 | 1.59 |
| Dividend Yield | 2.10 | 2.60 | 3.00 | 2.80 | 3.10 |
| PE Ratio | 30.20 | 24.20 | 21.20 | 21.60 | 20.20 |
| PEG | n/a | n/a | n/a | 21.60 | n/a |
| Dividend per Share Growth | n/a% | -9.04% | -9.09% | -2.50% | -8.97% |
| Net Asset Value per Share | 29.08p | 82.62p | 53.84p | 34.77p | 9.30p |