Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 8.00 | 8.50 | 8.20 | 7.70 | 8.50 |
Operating Profit / Loss | -6.23 | 16.09 | 12.36 | -7.53 | 14.33 |
Net Interest | -1.75 | -1.83 | -1.59 | -1.25 | -0.98 |
Pre Tax Profit | -7.98 | 14.26 | 10.77 | -8.79 | 13.35 |
Post Tax Profit | -7.98 | 14.26 | 10.77 | -8.79 | 13.35 |
Profit for the Period | -7.98 | 14.26 | 10.77 | -8.79 | 13.35 |
Equity Holders of Parent Company | -7.98 | 14.26 | 10.77 | -8.79 | 13.35 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -13.10p | 23.30p | 17.60p | -14.20p | 20.80p |
Earnings per Share (Diluted) | -13.10p | 23.30p | 17.60p | -14.20p | 20.80p |
Earnings per Share (Adjusted) | -13.10p | 23.30p | 17.60p | -14.20p | 20.80p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -13.10p | 23.30p | 17.60p | -14.20p | 20.80p |
Earnings per Share (Diluted) | -13.10p | 23.30p | 17.60p | -14.20p | 20.80p |
Earnings per Share (Adjusted) | -13.10p | 23.30p | 17.60p | -14.20p | 20.80p |
Dividend per Share | 10.70p | 10.70p | 10.70p | 10.70p | 10.70p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 121.68 | 131.96 | 129.52 | 124.15 | 138.11 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 121.68 | 131.96 | 129.52 | 124.15 | 138.11 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.23 | 0.36 | 0.35 | 0.61 | 0.58 |
Cash at Bank and in Hand | 0.66 | 0.36 | 0.59 | n/a | 0.26 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.89 | 0.72 | 0.94 | 0.61 | 0.84 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 122.58 | 132.68 | 130.46 | 124.76 | 138.95 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.51 | 0.50 | 19.17 | 0.59 | 1.38 |
Total Current Liabilities | 0.51 | 0.50 | 19.17 | 0.59 | 1.38 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | 23.61 | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 24.08 | 19.67 | 6.48 | n/a | 16.59 |
Total Non-Current Liabilities | 24.08 | 19.67 | 6.48 | 23.61 | 16.59 |
Net Assets | 97.99 | 112.51 | 104.80 | 100.57 | 120.98 |
Capital and Reserves | |||||
Share Capital | 85.25 | 85.25 | 85.25 | 85.25 | 90.26 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 12.73 | 27.26 | 19.55 | 15.31 | 30.72 |
Shareholders Funds | 97.99 | 112.51 | 104.80 | 100.57 | 120.98 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 97.99 | 112.51 | 104.80 | 100.57 | 120.98 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | -77.93% | 189.25% | 150.71% | -97.81% | 168.59% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | -1.22 | 2.18 | 1.64 | -1.33 | 1.94 |
Dividend Yield | 10.50 | 8.10 | 8.30 | 9.10 | 6.30 |
PE Ratio | n/a | 5.70 | 7.30 | n/a | 8.20 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 160.25p | 184.01p | 171.39p | 164.47p | 197.86p |