Share Search
Visit the Share Search
Vaalco Energy Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 478.99 | 455.07 | 354.33 | 199.07 | 67.18 |
| Operating Profit / Loss | 136.50 | 158.66 | 171.28 | 79.10 | -27.26 |
| Net Interest | -3.73 | -6.45 | -2.03 | 0.01 | 0.15 |
| Pre Tax Profit | 139.80 | 150.13 | 123.38 | 59.78 | -20.40 |
| Post Tax Profit | 58.49 | 60.35 | 51.96 | 81.93 | -48.08 |
| Profit for the Period | 58.49 | 60.35 | 51.89 | 81.84 | -48.18 |
| Equity Holders of Parent Company | 58.49 | 60.35 | 51.89 | 81.84 | -48.18 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 56.00 USX | 56.00 USX | 74.00 USX | 138.00 USX | -83.00 USX |
| Earnings per Share (Diluted) | 56.00 USX | 56.00 USX | 73.00 USX | 137.00 USX | -83.00 USX |
| Earnings per Share (Adjusted) | 56.00 USX | 56.00 USX | 74.00 USX | 138.00 USX | -83.00 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 56.00 USX | 56.00 USX | 74.00 USX | 138.00 USX | -83.00 USX |
| Earnings per Share (Diluted) | 56.00 USX | 56.00 USX | 73.00 USX | 137.00 USX | -83.00 USX |
| Earnings per Share (Adjusted) | 56.00 USX | 56.00 USX | 74.00 USX | 138.00 USX | -83.00 USX |
| Dividend per Share | 0.25 USD | 0.25 USD | 0.13 USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 635.21 | 552.13 | 588.75 | 104.55 | 59.60 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 81.82 | 42.95 | 66.80 | 70.25 | 17.65 |
| Total Non-Current Assets | 717.02 | 595.08 | 655.54 | 174.80 | 77.25 |
| Current Assets | |||||
| Inventories | n/a | n/a | 3.33 | 1.59 | 3.91 |
| Trade and Other Receivables | 130.72 | 92.64 | 159.34 | 37.94 | 12.13 |
| Cash at Bank and in Hand | 82.65 | 121.00 | 37.20 | 48.67 | 47.85 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 24.56 | 14.50 | 0.22 | 0.08 | 0.09 |
| Total Current Assets | 237.93 | 228.14 | 200.10 | 88.29 | 63.98 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 954.95 | 823.22 | 855.64 | 263.09 | 141.23 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | 10.13 | 9.64 | 12.89 |
| Other Current Liabilities | 181.73 | 127.47 | 151.97 | 74.61 | 39.69 |
| Total Current Liabilities | 181.73 | 127.47 | 162.09 | 84.26 | 52.58 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 81.28 | 78.33 | 78.93 | 0.59 | 9.67 |
| Provisions | 93.90 | 73.58 | 81.22 | n/a | n/a |
| Other Non-Current Liabilities | 96.45 | 65.05 | 67.29 | 33.95 | 17.53 |
| Total Non-Current Liabilities | 271.64 | 216.96 | 227.45 | 34.54 | 27.20 |
| Net Assets | 501.58 | 478.78 | 466.11 | 144.30 | 61.46 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | 11.95 | 6.96 | 6.79 |
| Share Premium Account | n/a | n/a | 353.61 | n/a | n/a |
| Other Reserves | n/a | n/a | -46.47 | 32.85 | 32.02 |
| Retained Earnings | n/a | n/a | 147.02 | 104.49 | 22.65 |
| Shareholders Funds | 501.58 | 478.78 | 466.11 | 144.30 | 61.46 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 501.58 | 478.78 | 466.11 | 144.30 | 61.46 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 28.50% | 34.86% | 48.34% | 39.73% | -40.58% |
| Return on Capital Employed | 21.21% | 24.83% | 19.71% | 38.68% | -24.47% |
| Dividend Cover | 2.24 | 2.24 | 5.69 | n/a | n/a |
| Dividend Yield | 4.80 | 5.40 | 2.70 | n/a | n/a |
| PE Ratio | 9.40 | 8.30 | 6.50 | 2.20 | n/a |
| PEG | n/a | n/a | 0.20 | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | -48.00% | n/a% | n/a% |
| Net Asset Value per Share | 4.81 USD | 4.59 USD | 4.47 USD | 1.38 USD | 0.59 USD |