Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | n/a | 0.11 | 0.21 |
Operating Profit / Loss | -1.16 | -2.33 | -0.95 | -0.68 | -4.53 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -1.16 | -2.33 | -0.95 | -0.68 | -8.79 |
Post Tax Profit | -1.16 | -2.34 | -0.96 | -0.68 | -8.76 |
Profit for the Period | -1.16 | -0.59 | -0.57 | -0.68 | -8.76 |
Equity Holders of Parent Company | -1.16 | -0.59 | -0.57 | -0.68 | -8.74 |
Minority Interests | n/a | n/a | n/a | n/a | -0.01 |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.29p | -0.71p | -0.46p | -53.50p | -7.65p |
Earnings per Share (Diluted) | -0.29p | -0.71p | -0.46p | -53.50p | -7.65p |
Earnings per Share (Adjusted) | -0.29p | -0.71p | -0.46p | -53.50p | -7.65p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.29p | -0.18p | -0.27p | -53.50p | -7.65p |
Earnings per Share (Diluted) | -0.29p | -0.18p | -0.27p | -52.50p | -7.65p |
Earnings per Share (Adjusted) | -0.29p | -0.18p | -0.27p | -51.50p | -7.65p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 3.34 | 1.95 | 0.03 | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | 0.02 | 0.03 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 3.34 | 1.95 | 0.03 | 0.02 | 0.03 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.07 | 0.09 | 0.29 | 0.17 | 0.14 |
Cash at Bank and in Hand | 1.47 | 2.21 | 2.29 | 0.05 | 0.53 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 0.85 | n/a | n/a |
Total Current Assets | 1.54 | 2.30 | 3.43 | 0.22 | 0.67 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 4.88 | 4.25 | 3.47 | 0.24 | 0.70 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.11 | 0.12 | 0.08 | 0.09 | 0.24 |
Total Current Liabilities | 0.11 | 0.12 | 0.08 | 0.09 | 0.24 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 4.77 | 4.13 | 3.39 | 0.15 | 0.46 |
Capital and Reserves | |||||
Share Capital | n/a | n/a | n/a | n/a | n/a |
Share Premium Account | 45.52 | 43.84 | 43.07 | 39.27 | 38.90 |
Other Reserves | -18.40 | -18.32 | -18.69 | -18.71 | -18.71 |
Retained Earnings | -22.36 | -21.39 | -20.99 | -20.41 | -19.74 |
Shareholders Funds | 4.77 | 4.13 | 3.39 | 0.15 | 0.46 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 4.77 | 4.13 | 3.39 | 0.15 | 0.46 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | n/a% | -618.18% | -2,124.88% |
Return on Capital Employed | -81.29% | -107.21% | -28.27% | -467.35% | -1,922.54% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.29p | 0.44p | 0.69p | 0.03p | 0.09p |