Share Search
Visit the Share Search
Empire Metals Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -3.51 | -2.83 | -2.27 | -1.16 | -2.33 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -3.54 | -4.19 | -2.79 | -1.16 | -2.33 |
| Post Tax Profit | -3.54 | -4.09 | -2.80 | -1.16 | -2.34 |
| Profit for the Period | -3.54 | -4.09 | -2.80 | -1.16 | -0.59 |
| Equity Holders of Parent Company | -3.54 | -4.09 | -2.80 | -1.16 | -0.59 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.52p | -0.67p | -0.56p | -29.20p | -0.71p |
| Earnings per Share (Diluted) | -0.52p | -0.67p | -0.56p | -29.20p | -0.71p |
| Earnings per Share (Adjusted) | -0.52p | -0.67p | -0.56p | -29.20p | -0.71p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.52p | -0.67p | -0.56p | -29.20p | -0.18p |
| Earnings per Share (Diluted) | -0.52p | -0.67p | -0.56p | -29.20p | -0.18p |
| Earnings per Share (Adjusted) | -0.52p | -0.67p | -0.56p | -29.20p | -0.18p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 7.12 | 4.15 | 2.87 | 3.34 | 1.95 |
| Property, Plant and Equipment | 0.08 | 0.03 | 0.03 | n/a | n/a |
| Investments | 0.15 | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 7.34 | 4.18 | 2.90 | 3.34 | 1.95 |
| Current Assets | |||||
| Inventories | 0.46 | 0.35 | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | 0.31 | 0.07 | 0.09 |
| Cash at Bank and in Hand | 9.66 | 3.52 | 2.75 | 1.47 | 2.21 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.35 | 0.37 | 1.74 | n/a | n/a |
| Total Current Assets | 10.47 | 4.24 | 4.81 | 1.54 | 2.30 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 17.82 | 8.42 | 7.71 | 4.88 | 4.25 |
| Current Liabilities | |||||
| Borrowings | 0.03 | 0.01 | 0.02 | n/a | n/a |
| Other Current Liabilities | 0.65 | 0.14 | 0.73 | 0.11 | 0.12 |
| Total Current Liabilities | 0.68 | 0.15 | 0.75 | 0.11 | 0.12 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.03 | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.03 | n/a | n/a | n/a | n/a |
| Net Assets | 17.10 | 8.26 | 6.95 | 4.77 | 4.13 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | n/a | n/a |
| Share Premium Account | 67.56 | 55.25 | 49.89 | 45.52 | 43.84 |
| Other Reserves | -18.19 | -17.99 | -18.03 | -18.40 | -18.32 |
| Retained Earnings | -32.26 | -29.00 | -24.90 | -22.36 | -21.39 |
| Shareholders Funds | 17.10 | 8.26 | 6.95 | 4.77 | 4.13 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 17.10 | 8.26 | 6.95 | 4.77 | 4.13 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -35.27% | -101.37% | -68.07% | -81.40% | -107.21% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 1.41p | 0.58p | 0.57p | 0.20p | 0.31p |