Share Search
Visit the Share Search
You are here:
DVRG.L Accounts Summary
| Date of Accounts | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
| Revenue | 8.97 | 4.48 | 0.82 | 0.27 | 0.09 |
| Operating Profit / Loss | -3.26 | 2.72 | -2.37 | -1.63 | -5.40 |
| Net Interest | -0.42 | -0.18 | -0.03 | -0.04 | -0.06 |
| Pre Tax Profit | -3.68 | -2.90 | -2.40 | -1.52 | -5.45 |
| Post Tax Profit | -2.68 | -2.72 | -2.27 | -1.46 | -5.24 |
| Profit for the Period | -2.68 | -2.72 | -2.27 | -2.70 | -8.64 |
| Equity Holders of Parent Company | -2.68 | -2.72 | -2.27 | -2.70 | -8.64 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1.30p | 2.10p | 28.00p | -5.00p | 35.00p |
| Earnings per Share (Diluted) | 1.30p | 2.10p | 28.00p | -5.00p | 35.00p |
| Earnings per Share (Adjusted) | 1.30p | 2.10p | 28.00p | -5.00p | 35.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1.30p | 2.10p | 28.00p | -10.00p | 58.00p |
| Earnings per Share (Diluted) | 1.30p | 2.10p | 28.00p | -10.00p | 58.00p |
| Earnings per Share (Adjusted) | 1.30p | 2.10p | 28.00p | -10.00p | 58.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
| Non-Current Assets | |||||
| Intangible Assets | 18.13 | 18.24 | 3.65 | 0.72 | 2.00 |
| Property, Plant and Equipment | 2.47 | 1.44 | 0.97 | 0.03 | 0.24 |
| Investments | 0.35 | 0.35 | 0.71 | 0.71 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | -0.02 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 20.96 | 20.04 | 5.34 | 1.46 | 2.22 |
| Current Assets | |||||
| Inventories | 1.71 | 1.35 | 0.09 | 0.14 | 0.17 |
| Trade and Other Receivables | 6.79 | 1.45 | 0.55 | 0.19 | 0.14 |
| Cash at Bank and in Hand | 1.85 | 1.44 | 1.19 | 0.03 | 0.04 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 10.34 | 4.24 | 1.83 | 0.35 | 0.35 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 31.30 | 24.27 | 7.16 | 1.80 | 3.00 |
| Current Liabilities | |||||
| Borrowings | 1.11 | 1.61 | 0.28 | 0.19 | 0.19 |
| Other Current Liabilities | 2.81 | 3.00 | 0.75 | 1.99 | 2.00 |
| Total Current Liabilities | 3.91 | 4.61 | 1.04 | 2.17 | 2.19 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.17 | 0.94 | 0.54 | 0.33 | 0.51 |
| Provisions | 2.43 | 2.78 | 0.50 | 0.08 | 0.21 |
| Other Non-Current Liabilities | 0.02 | 0.02 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 3.63 | 3.74 | 1.04 | 0.41 | 0.72 |
| Net Assets | 23.76 | 15.92 | 5.09 | -0.78 | -0.11 |
| Capital and Reserves | |||||
| Share Capital | 2.43 | 2.38 | 2.32 | 2.26 | 2.00 |
| Share Premium Account | 36.89 | 25.07 | 11.74 | 3.66 | 2.00 |
| Other Reserves | 5.18 | 6.65 | 6.42 | 6.50 | 6.00 |
| Retained Earnings | -20.74 | -18.96 | -15.40 | -13.21 | -11.00 |
| Shareholders Funds | 23.76 | 15.13 | 5.09 | -0.78 | -0.11 |
| Minority Interests / Other Equity | n/a | 0.79 | n/a | n/a | n/a |
| Total Equity | 23.76 | 15.92 | 5.09 | -0.78 | -0.11 |
| 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | |
| Operating Margin | -36.34% | 60.71% | -289.02% | -594.53% | -6,000.00% |
| Return on Capital Employed | -31.51% | -90.25% | -86.03% | 164.01% | 448.05% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 18.70 | 14.80 | 0.60 | n/a | 0.40 |
| PEG | n/a | 0.20 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 2.56p | -1.06p | 0.65p | -0.68p | -0.96p |