| Date of Accounts | 2033 | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2033 | 30-03-2026 | 30-03-2025 | 31-03-2024 | 30-03-2023 |
| Revenue | 2.71 | 6.17 | 4.86 | 2.31 | 2.71 |
| Operating Profit / Loss | 0.66 | 0.79 | 1.10 | 0.12 | 0.66 |
| Net Interest | 0.08 | -0.06 | 0.06 | 0.21 | 0.08 |
| Pre Tax Profit | 0.71 | 0.80 | 1.30 | 0.21 | 0.71 |
| Post Tax Profit | 0.48 | 0.56 | 0.98 | 0.08 | 0.48 |
| Profit for the Period | 0.49 | 0.56 | 0.98 | 0.08 | 0.49 |
| Equity Holders of Parent Company | 0.49 | 0.56 | 0.98 | 0.08 | 0.49 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.02p | 2.00p | 4.00p | 0.40p | 2.00p |
| Earnings per Share (Diluted) | 0.02p | 2.00p | 4.00p | 0.40p | 2.00p |
| Earnings per Share (Adjusted) | 0.07p | 2.00p | 4.00p | 2.00p | 6.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.02p | 2.00p | 4.00p | 0.40p | 2.00p |
| Earnings per Share (Diluted) | 0.02p | 2.00p | 4.00p | 0.40p | 2.00p |
| Earnings per Share (Adjusted) | 0.07p | 2.00p | 4.00p | 2.00p | 6.00p |
| Dividend per Share | 3.76p | 3.20p | 3.00p | 2.00p | 3.76p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2033 | 30-03-2026 | 30-03-2025 | 31-03-2024 | 30-03-2023 |
| Non-Current Assets | |||||
| Intangible Assets | 0.75 | 6.57 | 6.95 | 0.70 | 0.75 |
| Property, Plant and Equipment | 0.44 | 0.18 | 0.30 | 0.36 | 0.44 |
| Investments | 1.17 | 1.65 | 1.69 | 1.75 | 1.23 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.18 | 0.80 | 0.85 | 0.80 | 0.12 |
| Total Non-Current Assets | 2.53 | 9.19 | 9.79 | 3.61 | 2.54 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.84 | 2.91 | 3.01 | 2.32 | 1.84 |
| Cash at Bank and in Hand | 4.58 | 2.03 | 2.68 | 2.63 | 4.58 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 0.03 | n/a |
| Total Current Assets | 6.43 | 4.94 | 5.69 | 4.98 | 6.42 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 8.96 | 14.13 | 15.47 | 8.59 | 8.96 |
| Current Liabilities | |||||
| Borrowings | 0.09 | 0.06 | 0.16 | 0.15 | 0.09 |
| Other Current Liabilities | 0.68 | 1.71 | 1.74 | 0.55 | 0.68 |
| Total Current Liabilities | 0.77 | 1.77 | 1.90 | 0.70 | 0.77 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.22 | 1.85 | 2.83 | 0.22 | 0.22 |
| Provisions | 0.08 | 0.56 | 0.73 | 0.08 | 0.08 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.30 | 2.41 | 3.56 | 0.30 | 0.30 |
| Net Assets | 7.89 | 9.95 | 10.02 | 7.59 | 7.89 |
| Capital and Reserves | |||||
| Share Capital | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Share Premium Account | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 |
| Other Reserves | 1.87 | 2.33 | 2.31 | 0.50 | 1.87 |
| Retained Earnings | 0.70 | 2.29 | 2.37 | 1.77 | 0.70 |
| Shareholders Funds | 7.89 | 9.95 | 10.02 | 7.59 | 7.89 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 7.89 | 9.95 | 10.02 | 7.59 | 7.89 |
| 30-03-2033 | 30-03-2026 | 30-03-2025 | 31-03-2024 | 30-03-2023 | |
| Operating Margin | 24.21% | 12.72% | 22.62% | 5.32% | 24.21% |
| Return on Capital Employed | 0.09% | 14.73% | 18.30% | -0.10% | 8.43% |
| Dividend Cover | 1.60 | 0.62 | 1.33 | 1.00 | 1.60 |
| Dividend Yield | n/a | 7.00 | 5.90 | 3.90 | 5.10 |
| PE Ratio | n/a | 23.00 | 12.70 | 25.50 | 12.30 |
| PEG | n/a | n/a | 0.10 | n/a | n/a |
| Dividend per Share Growth | n/a% | 6.67% | 50.00% | -46.81% | -10.90% |
| Net Asset Value per Share | 32.59p | 13.47p | 12.19p | 27.42p | 28.44p |