Share Search
Visit the Share Search
Dillistone Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 4.90 | 5.59 | 5.70 | 5.60 | 6.32 |
| Operating Profit / Loss | 0.17 | 0.05 | -0.32 | -0.20 | -0.82 |
| Net Interest | -0.15 | -0.15 | -0.13 | -0.10 | -0.09 |
| Pre Tax Profit | 0.01 | -0.10 | -0.45 | -0.30 | -0.91 |
| Post Tax Profit | 0.04 | n/a | -0.18 | n/a | -0.66 |
| Profit for the Period | 0.04 | 0.00 | -0.18 | 0.00 | -0.66 |
| Equity Holders of Parent Company | 0.04 | 0.00 | -0.18 | 0.00 | -0.66 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.20p | 0.01p | -0.93p | 0.02p | -3.37p |
| Earnings per Share (Diluted) | 0.20p | 0.01p | -0.93p | 0.02p | -3.37p |
| Earnings per Share (Adjusted) | 0.61p | 0.74p | -0.26p | 0.24p | -0.59p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.20p | 0.01p | -0.93p | 0.02p | -3.37p |
| Earnings per Share (Diluted) | 0.20p | 0.01p | -0.93p | 0.02p | -3.37p |
| Earnings per Share (Adjusted) | 0.61p | 0.74p | -0.26p | 0.24p | -0.59p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 6.03 | 6.24 | 6.41 | 6.56 | 6.78 |
| Property, Plant and Equipment | 0.22 | 0.04 | 0.52 | 0.62 | 0.70 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 6.25 | 6.27 | 6.93 | 7.17 | 7.48 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.43 | 0.56 | 0.68 | 0.64 | 0.88 |
| Cash at Bank and in Hand | n/a | n/a | 0.43 | 0.76 | 1.29 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | 0.19 |
| Total Current Assets | 0.43 | 0.56 | 1.11 | 1.41 | 2.36 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.68 | 6.83 | 8.04 | 8.58 | 9.84 |
| Current Liabilities | |||||
| Borrowings | 0.40 | 0.32 | 0.38 | 0.40 | 0.56 |
| Other Current Liabilities | 1.56 | 2.02 | 2.34 | 2.35 | 2.95 |
| Total Current Liabilities | 1.97 | 2.35 | 2.72 | 2.74 | 3.52 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.03 | 0.85 | 1.63 | 2.01 | 2.39 |
| Provisions | 0.22 | 0.24 | 0.23 | 0.21 | 0.30 |
| Other Non-Current Liabilities | 0.15 | 0.17 | 0.24 | 0.24 | 0.27 |
| Total Non-Current Liabilities | 1.40 | 1.27 | 2.10 | 2.46 | 2.95 |
| Net Assets | 3.31 | 3.22 | 3.22 | 3.38 | 3.37 |
| Capital and Reserves | |||||
| Share Capital | 1.02 | 0.98 | 0.98 | 0.98 | 0.98 |
| Share Premium Account | 1.65 | 1.63 | 1.63 | 1.63 | 1.63 |
| Other Reserves | 0.47 | 0.50 | 0.52 | 0.51 | 0.55 |
| Retained Earnings | 0.17 | 0.10 | 0.09 | 0.26 | 0.21 |
| Shareholders Funds | 3.31 | 3.22 | 3.22 | 3.38 | 3.37 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 3.31 | 3.22 | 3.22 | 3.38 | 3.37 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 3.37% | 0.91% | -5.60% | -3.55% | -12.97% |
| Return on Capital Employed | -15.55% | -3.19% | 33.72% | 35.54% | 512.50% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 11.90 | 16.90 | n/a | 87.50 | n/a |
| PEG | n/a | 0.80 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -13.31p | -14.79p | -15.58p | -15.55p | -16.69p |