Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 5.59 | 5.70 | 5.60 | 6.32 | 8.03 |
Operating Profit / Loss | 0.05 | -0.32 | -0.20 | -0.82 | -1.09 |
Net Interest | -0.15 | -0.13 | -0.10 | -0.09 | -0.09 |
Pre Tax Profit | -104.00 | -0.45 | -0.30 | -0.91 | -1.18 |
Post Tax Profit | n/a | -0.18 | n/a | -0.66 | -0.84 |
Profit for the Period | 0.00 | -0.18 | 0.00 | -0.66 | -0.84 |
Equity Holders of Parent Company | 0.00 | -0.18 | 0.00 | -0.66 | -0.84 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.01p | -0.93p | 0.02p | -3.37p | -4.28p |
Earnings per Share (Diluted) | 0.01p | -0.93p | 0.02p | -3.37p | -4.28p |
Earnings per Share (Adjusted) | 0.74p | -0.26p | 0.24p | -0.59p | -0.15p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.01p | -0.93p | 0.02p | -3.37p | -4.28p |
Earnings per Share (Diluted) | 0.01p | -0.93p | 0.02p | -3.37p | -4.28p |
Earnings per Share (Adjusted) | 0.74p | -0.26p | 0.24p | -0.59p | -0.15p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 6.24 | 6.41 | 6.56 | 6.78 | 7.65 |
Property, Plant and Equipment | 0.04 | 0.52 | 0.62 | 0.70 | 0.81 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 6.27 | 6.93 | 7.17 | 7.48 | 8.46 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.56 | 0.68 | 0.64 | 0.88 | 1.22 |
Cash at Bank and in Hand | n/a | 0.43 | 0.76 | 1.29 | 0.69 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | 0.19 | 0.29 |
Total Current Assets | 0.56 | 1.11 | 1.41 | 2.36 | 2.21 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 6.83 | 8.04 | 8.58 | 9.84 | 10.66 |
Current Liabilities | |||||
Borrowings | 0.32 | 0.38 | 0.40 | 0.56 | 0.63 |
Other Current Liabilities | 2.02 | 2.34 | 2.35 | 2.95 | 3.98 |
Total Current Liabilities | 2.35 | 2.72 | 2.74 | 3.52 | 4.61 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.85 | 1.63 | 2.01 | 2.39 | 1.26 |
Provisions | 0.24 | 0.23 | 0.21 | 0.30 | 0.34 |
Other Non-Current Liabilities | 0.17 | 0.24 | 0.24 | 0.27 | 0.44 |
Total Non-Current Liabilities | 1.27 | 2.10 | 2.46 | 2.95 | 2.05 |
Net Assets | 3.22 | 3.22 | 3.38 | 3.37 | 4.00 |
Capital and Reserves | |||||
Share Capital | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 |
Share Premium Account | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 |
Other Reserves | 0.50 | 0.52 | 0.51 | 0.55 | 0.52 |
Retained Earnings | 0.10 | 0.09 | 0.26 | 0.21 | 0.87 |
Shareholders Funds | 3.22 | 3.22 | 3.38 | 3.37 | 4.00 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 3.22 | 3.22 | 3.38 | 3.37 | 4.00 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 0.91% | -5.60% | -3.55% | -12.97% | -13.57% |
Return on Capital Employed | 6,494.37% | 33.72% | 35.54% | 512.50% | 77.47% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 16.90 | n/a | 87.50 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -15.36p | -16.18p | -16.14p | -17.32p | -18.53p |