Date of Accounts | 2022 | 2021 | 2020 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | ||
Revenue | 35.91 | 35.78 | 28.43 | ||
Operating Profit / Loss | 1.11 | -0.58 | 2.14 | ||
Net Interest | 0.04 | -0.04 | -0.10 | ||
Pre Tax Profit | 1.15 | -0.62 | 2.04 | ||
Post Tax Profit | 0.48 | -0.50 | 1.51 | ||
Profit for the Period | 0.49 | -0.50 | 1.51 | ||
Equity Holders of Parent Company | 0.49 | -0.50 | 1.51 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | 1.62p | -1.77p | 6.05p | ||
Earnings per Share (Diluted) | 1.46p | -1.77p | 5.78p | ||
Earnings per Share (Adjusted) | 2.58p | 8.27p | 6.41p | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 1.62p | -1.77p | 6.05p | ||
Earnings per Share (Diluted) | 1.46p | -1.77p | 5.78p | ||
Earnings per Share (Adjusted) | 2.58p | 8.27p | 6.41p | ||
Dividend per Share | n/ap | n/ap | n/ap | ||
Millions | Millions | Millions | |||
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | ||
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | ||
Property, Plant and Equipment | 0.21 | n/a | 0.15 | ||
Investments | n/a | n/a | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | n/a | n/a | n/a | ||
Total Non-Current Assets | 0.21 | n/a | 0.15 | ||
Current Assets | |||||
Inventories | n/a | n/a | n/a | ||
Trade and Other Receivables | 7.87 | 7.39 | 5.91 | ||
Cash at Bank and in Hand | 11.66 | 10.28 | 4.72 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | 0.68 | 0.68 | n/a | ||
Total Current Assets | 20.21 | 18.35 | 10.63 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 20.43 | 18.35 | 10.78 | ||
Current Liabilities | |||||
Borrowings | 0.22 | n/a | 0.16 | ||
Other Current Liabilities | 8.42 | 8.22 | 6.06 | ||
Total Current Liabilities | 8.64 | 8.22 | 6.22 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | 1.25 | ||
Provisions | n/a | n/a | n/a | ||
Other Non-Current Liabilities | n/a | n/a | n/a | ||
Total Non-Current Liabilities | n/a | n/a | 1.25 | ||
Net Assets | 11.79 | 10.12 | 3.31 | ||
Capital and Reserves | |||||
Share Capital | 0.06 | 0.06 | n/a | ||
Share Premium Account | 5.44 | 5.44 | 1.08 | ||
Other Reserves | 3.52 | 2.34 | -0.56 | ||
Retained Earnings | 2.77 | 2.29 | 2.78 | ||
Shareholders Funds | 11.79 | 10.12 | 3.31 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 11.79 | 10.12 | 3.31 | ||
31-12-2022 | 31-12-2021 | 31-12-2020 | |||
Operating Margin | 3.09% | -1.61% | 7.52% | ||
Return on Capital Employed | 9.25% | -5.70% | 45.31% | ||
Dividend Cover | n/a | n/a | n/a | ||
Dividend Yield | n/a | n/a | n/a | ||
PE Ratio | 35.90 | 50.80 | n/a | ||
PEG | n/a | 0.20 | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | 39.25p | 33.72p | 11.03p |