Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -6.74 | -7.78 | -6.02 | -6.55 | -5.58 |
Net Interest | 0.29 | 0.07 | 0.02 | 0.07 | 0.06 |
Pre Tax Profit | -6.45 | -7.71 | -6.27 | -6.48 | -5.52 |
Post Tax Profit | -5.66 | -6.50 | -5.34 | -5.41 | -4.71 |
Profit for the Period | -5.66 | -6.50 | -5.34 | -5.41 | -4.71 |
Equity Holders of Parent Company | -5.66 | -6.50 | -5.34 | -5.41 | -4.71 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -6.20p | -9.30p | -8.90p | -12.00p | -10.66p |
Earnings per Share (Diluted) | -6.20p | -9.30p | -8.90p | -12.00p | -10.66p |
Earnings per Share (Adjusted) | -6.20p | -9.30p | -8.90p | -12.00p | -10.66p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -6.20p | -9.30p | -8.90p | -12.00p | -10.66p |
Earnings per Share (Diluted) | -6.20p | -9.30p | -8.90p | -12.00p | -10.66p |
Earnings per Share (Adjusted) | -6.20p | -9.30p | -8.90p | -12.00p | -10.66p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 2.34 | 2.26 | 2.26 | 2.26 | n/a |
Property, Plant and Equipment | 0.02 | 0.03 | 0.04 | 0.02 | 0.03 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.00 | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 2.36 | 2.29 | 2.30 | 2.28 | 0.03 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 1.21 | 1.61 | 1.34 | 1.68 | 1.04 |
Cash at Bank and in Hand | 6.38 | 4.90 | 4.65 | 9.74 | 7.48 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 7.60 | 6.51 | 5.99 | 11.42 | 8.52 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 9.96 | 8.80 | 8.28 | 13.70 | 8.56 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.77 | 1.17 | 0.77 | 1.27 | 0.80 |
Total Current Liabilities | 0.77 | 1.17 | 0.77 | 1.27 | 0.80 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 9.19 | 7.63 | 7.51 | 12.44 | 7.76 |
Capital and Reserves | |||||
Share Capital | 0.95 | 0.73 | 0.60 | 0.60 | 0.44 |
Share Premium Account | 39.57 | 33.04 | 27.09 | 27.09 | 17.30 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -31.33 | -26.15 | -20.18 | -15.25 | -9.98 |
Shareholders Funds | 9.19 | 7.63 | 7.51 | 12.44 | 7.76 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 9.19 | 7.63 | 7.51 | 12.44 | 7.76 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -98.36% | -144.96% | -119.80% | -64.35% | -71.91% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 7.18p | 5.63p | 5.51p | 10.68p | 8.14p |