Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 1.78 | 2.48 | 2.26 | 2.40 | 4.26 |
Operating Profit / Loss | -1.05 | -0.95 | -0.81 | -0.62 | -0.03 |
Net Interest | -0.23 | -0.20 | -0.17 | -0.17 | -0.18 |
Pre Tax Profit | -1.28 | -1.15 | -0.98 | -0.79 | -0.21 |
Post Tax Profit | -1.28 | -1.15 | -0.97 | -0.79 | -0.16 |
Profit for the Period | -1.28 | -1.14 | -0.97 | -0.79 | -0.16 |
Equity Holders of Parent Company | -1.28 | -1.14 | -0.97 | -0.79 | -0.16 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.11p | -0.17p | -0.17p | -0.15p | -0.03p |
Earnings per Share (Diluted) | -0.11p | -0.17p | -0.17p | -0.15p | -0.03p |
Earnings per Share (Adjusted) | -0.11p | -0.17p | -0.17p | -0.15p | -0.03p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.11p | -0.17p | -0.17p | -0.15p | -0.03p |
Earnings per Share (Diluted) | -0.11p | -0.17p | -0.17p | -0.15p | -0.03p |
Earnings per Share (Adjusted) | -0.11p | -0.17p | -0.17p | -0.15p | -0.03p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 3.96 | 3.77 | 3.13 | 2.55 | 2.65 |
Property, Plant and Equipment | 0.20 | 0.27 | 0.26 | 0.30 | 0.40 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 0.16 | 0.15 | 0.16 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 4.16 | 4.04 | 3.56 | 3.01 | 3.20 |
Current Assets | |||||
Inventories | 0.72 | 0.82 | 0.80 | 0.90 | 0.92 |
Trade and Other Receivables | 0.18 | 0.46 | 0.46 | 0.58 | 1.06 |
Cash at Bank and in Hand | 0.70 | 0.47 | 0.41 | 0.85 | 0.91 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.17 | 0.23 | 0.18 | 0.20 | 0.41 |
Total Current Assets | 1.77 | 1.97 | 1.84 | 2.52 | 3.29 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 5.93 | 6.01 | 5.39 | 5.53 | 6.50 |
Current Liabilities | |||||
Borrowings | 0.08 | 0.94 | 0.70 | 0.16 | 0.19 |
Other Current Liabilities | 0.85 | 1.54 | 1.48 | 1.42 | 2.20 |
Total Current Liabilities | 0.93 | 2.47 | 2.18 | 1.58 | 2.39 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1.66 | 1.07 | 1.03 | 0.99 | 1.07 |
Provisions | 0.07 | 0.06 | 0.06 | 0.05 | 0.06 |
Other Non-Current Liabilities | 0.12 | 0.18 | 0.23 | 0.27 | 0.32 |
Total Non-Current Liabilities | 1.85 | 1.31 | 1.31 | 1.32 | 1.45 |
Net Assets | 3.14 | 2.23 | 1.90 | 2.64 | 2.66 |
Capital and Reserves | |||||
Share Capital | 7.20 | 6.99 | 5.85 | 5.73 | 5.25 |
Share Premium Account | 35.65 | 33.67 | 33.50 | 33.44 | 33.23 |
Other Reserves | 18.20 | 18.25 | 18.26 | 18.24 | 18.14 |
Retained Earnings | -57.77 | -56.57 | -55.59 | -54.65 | -53.82 |
Shareholders Funds | 3.29 | 2.35 | 2.03 | 2.77 | 2.79 |
Minority Interests / Other Equity | -0.15 | -0.12 | -0.12 | -0.13 | -0.14 |
Total Equity | 3.14 | 2.23 | 1.90 | 2.64 | 2.66 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | -59.23% | -38.15% | -35.64% | -25.94% | -0.80% |
Return on Capital Employed | -105.94% | -179.70% | -145.31% | -48.22% | -2.56% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.04p | -0.08p | -0.07p | n/ap | n/ap |