Date of Accounts | 2022 | 2021 | 2020 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | ||
Revenue | n/a | n/a | n/a | ||
Operating Profit / Loss | -3.79 | -1.20 | -0.14 | ||
Net Interest | -0.01 | n/a | -0.01 | ||
Pre Tax Profit | -3.80 | -1.20 | -0.14 | ||
Post Tax Profit | -3.80 | -1.20 | -0.14 | ||
Profit for the Period | -3.80 | -1.20 | -0.14 | ||
Equity Holders of Parent Company | -3.80 | -1.20 | -0.14 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | -4.80p | -2.00p | n/ap | ||
Earnings per Share (Diluted) | -4.80p | -2.00p | n/ap | ||
Earnings per Share (Adjusted) | -4.80p | -2.00p | n/ap | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -4.80p | -2.00p | n/ap | ||
Earnings per Share (Diluted) | -4.80p | -2.00p | n/ap | ||
Earnings per Share (Adjusted) | -4.80p | -2.00p | n/ap | ||
Dividend per Share | n/ap | n/ap | n/ap | ||
Millions | Millions | Millions | |||
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | ||
Non-Current Assets | |||||
Intangible Assets | 5.32 | 0.77 | 0.07 | ||
Property, Plant and Equipment | n/a | n/a | n/a | ||
Investments | n/a | n/a | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | n/a | n/a | n/a | ||
Total Non-Current Assets | 5.32 | 0.77 | 0.07 | ||
Current Assets | |||||
Inventories | n/a | n/a | n/a | ||
Trade and Other Receivables | 0.28 | 0.05 | n/a | ||
Cash at Bank and in Hand | 12.37 | 3.23 | 0.10 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | n/a | n/a | n/a | ||
Total Current Assets | 12.65 | 3.28 | 0.10 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 17.96 | 4.05 | 0.16 | ||
Current Liabilities | |||||
Borrowings | n/a | n/a | 0.05 | ||
Other Current Liabilities | 0.63 | 0.52 | 0.09 | ||
Total Current Liabilities | 0.63 | 0.52 | 0.14 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | ||
Provisions | n/a | n/a | n/a | ||
Other Non-Current Liabilities | n/a | n/a | n/a | ||
Total Non-Current Liabilities | n/a | n/a | n/a | ||
Net Assets | 17.33 | 3.53 | 0.02 | ||
Capital and Reserves | |||||
Share Capital | 21.08 | n/a | n/a | ||
Share Premium Account | n/a | n/a | n/a | ||
Other Reserves | 1.82 | 5.29 | 0.58 | ||
Retained Earnings | -5.56 | -1.76 | -0.56 | ||
Shareholders Funds | 17.33 | 3.53 | 0.02 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 17.33 | 3.53 | 0.02 | ||
31-12-2022 | 31-12-2021 | 31-12-2020 | |||
Operating Margin | n/a% | n/a% | n/a% | ||
Return on Capital Employed | -31.58% | -43.45% | -2,854.66% | ||
Dividend Cover | n/a | n/a | n/a | ||
Dividend Yield | n/a | n/a | n/a | ||
PE Ratio | n/a | n/a | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | 11.29p | 2.60p | -0.05p |